Seamec Ltd.

Financial

	Seamec	Swan Defence & Heavy	Balmer Lawrie Invsts
Operational Metrics
Financials
5 yr Average ROE	10.44 %	660.25 %	9.65 %
5yr average Equity Multiplier	1.38	2.0	2.36
5yr Average Asset Turnover Ratio	0.41	0.0	0.73
5yr Avg Net Profit Margin	19.98 %	95545.62 %	5.65 %
Price to Book	2.16	6.64	1.37
P/E	18.87	0.0	10.76
5yr Avg Cash Conversion Cycle	135.61 Days	0.0	n/a
Inventory Days	26.34 Days	540.11 Days	n/a
Days Receivable	108.33 Days	0.0	n/a
Days Payable	29.62 Days	873.93 Days	n/a
5yr Average Interest Coverage Ratio	10.61	1.73	n/a
5yr Avg ROCE	8.62 %	-1.22 %	n/a
5yr Avg Operating Profit Margin	31.72 %	-535.01 %	n/a
5 yr average Debt to Equity	0.2	1.06	n/a
5yr CAGR Net Profit	-1.88 %	-41.5 %	n/a
5yr Average Return on Assets	7.58 %	91.35 %	n/a
Shareholdings
Promoter Holding	72.31 %	94.91 %	59.67 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.27 %	94.91 %	0.0
Change in Mutual Fund Holding (3 Yrs)	5.83 %	0.0	0.0

Business

	Seamec	Swan Defence & Heavy	Balmer Lawrie Invsts
Product Wise Break-Up	Product Wise Break-Up Tonnage Income 87.47 Non-Tonnage Income 12.53 Repairs and Fabrication 0 Ship Building 0	Product Wise Break-Up Repairs and Fabrication 100.0 Tonnage Income 0 Ship Building 0 Non-Tonnage Income 0	-
Segment Break-Up	Segment Break-Up Multi Support Vessels 94.71 Bulk Carrier 5.16 Investments 0 Lubricants 0 Travel 0 Logistic Services 0 Logistics Infrastructure 0 Industrial Packaging 0 Others 0.13	-	Segment Break-Up Logistics Infrastructure 11.45 Multi Support Vessels 0 Logistic Services 21.18 Travel 8.29 Packaging 30.78 Investments 0.49 Bulk Carrier 0 Lubricants 27.69 Others 0.12
Location Wise Break-Up	Location Wise Break-Up India 92.19 Rest of the World 7.81	Location Wise Break-Up India 100.0 Rest of the World 0.99	-
Operating Profit Break-Up	Operating Profit Break-Up India 100.0 Investments 0 Lubricants 0 Travel 0 Logistic Services 0 Logistics Infrastructure 0 Industrial Packaging 0	-	Operating Profit Break-Up Logistics Infrastructure 3.99 Logistic Services 14.17 Travel 29.99 India 0 Industrial Packaging 11.19 Investments 2.21 Lubricants 23.47 Others 14.98