Shaily Engineering Plastics Ltd.

Financial

	Shaily Engg. Plastic	Bhansali Engg. Poly.	Styrenix Performance
Operational Metrics
Chemical Sector
Quarterly Sales Volume - Chemicals	n/a	n/a	48053.0 Tonnes
Engineering & Capital Goods
Volume of Polymer Processed - Quarterly	6536.0 Tonnes	n/a	n/a
Petrochemicals
Capacity Utilization - Polymers	44.0 %	n/a	n/a
Realization/Tonne - Specialty Polymers	n/a	n/a	n/a
Financials
5 yr Average ROE	10.28 %	27.15 %	24.53 %
5yr average Equity Multiplier	1.76	1.27	1.76
5yr Average Asset Turnover Ratio	0.85	1.39	1.72
5yr Avg Net Profit Margin	6.97 %	16.35 %	9.68 %
Price to Book	14.73	2.83	4.97
P/E	86.64	15.77	24.99
5yr Avg Cash Conversion Cycle	43.05 Days	64.71 Days	39.88 Days
Inventory Days	56.5 Days	39.43 Days	50.15 Days
Days Receivable	59.06 Days	59.32 Days	49.82 Days
Days Payable	71.06 Days	52.27 Days	61.0 Days
5yr Average Interest Coverage Ratio	3.87	1124.54	38.91
5yr Avg ROCE	14.2 %	35.28 %	31.35 %
5yr Avg Operating Profit Margin	16.06 %	21.19 %	14.97 %
5 yr average Debt to Equity	0.46	0.0	0.09
5yr CAGR Net Profit	10.19 %	21.76 %	55.69 %
5yr Average Return on Assets	5.87 %	22.7 %	16.03 %
Shareholdings
Promoter Holding	43.72 %	57.47 %	46.24 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.09 %	0.83 %	-28.76 %
Change in Mutual Fund Holding (3 Yrs)	-0.23 %	0.11 %	6.28 %

Business

	Shaily Engg. Plastic	Bhansali Engg. Poly.	Styrenix Performance
Product Wise Break-Up	Product Wise Break-Up Plastic Products 100.0 Styrene Acrylonitrile Resins 0 0 Polystyrene 0 Specialties 0	Product Wise Break-Up Acrylonitrile Butadiene Styrene Resins (ABS) 93.39 Polystyrene 0 Plastic Products 0 Styrene Acrylonitrile Resins 1.34 Specialties 0 Others 5.27	Product Wise Break-Up 0 Polystyrene 32.59 Plastic Products 0 Styrene Acrylonitrile Resins 0 Specialties 67.41
Location Wise Break-Up	Location Wise Break-Up Rest of the World 79.9 India 20.1	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 99.96 Rest of the World 0.04
Asset Break-Up	Asset Break-Up India 99.33 Polystyrene 0 Specialities 0 Others 0.67	-	Asset Break-Up India 0 Polystyrene 19.77 Speciality Chemicals 59.79 Others 20.44