Shankar Lal Rampal Dye-Chem Ltd.

Financial

	Shankar Lal Rampal	Bhatia Colour Chem	Poddar Pigments
Operational Metrics
Financials
5 yr Average ROE	16.15 %	3.69 %	9.06 %
5yr average Equity Multiplier	1.3	2.05	1.23
5yr Average Asset Turnover Ratio	2.64	0.73	0.98
5yr Avg Net Profit Margin	4.49 %	3.05 %	7.61 %
Price to Book	3.78	0.0	0.78
P/E	37.11	111.43	11.24
5yr Avg Cash Conversion Cycle	89.65 Days	208.4 Days	74.94 Days
Inventory Days	12.15 Days	257.77 Days	54.31 Days
Days Receivable	78.58 Days	256.96 Days	52.22 Days
Days Payable	3.98 Days	362.91 Days	26.07 Days
5yr Average Interest Coverage Ratio	14.54	3.91	64.83
5yr Avg ROCE	24.12 %	6.13 %	12.07 %
5yr Avg Operating Profit Margin	6.67 %	6.32 %	10.05 %
5 yr average Debt to Equity	0.23	0.6	0.0
5yr CAGR Net Profit	19.3 %	46.0 %	6.28 %
5yr Average Return on Assets	12.27 %	2.05 %	7.33 %
Shareholdings
Promoter Holding	73.61 %	45.85 %	62.43 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.1 %	1.71 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	-0.01 %

Business

	Shankar Lal Rampal	Bhatia Colour Chem	Poddar Pigments
Product Wise Break-Up	Product Wise Break-Up Dyes & Chemicals 100.0 Commission Income 0 Chemicals & Dyes 0 Special Master Batches 0	Product Wise Break-Up Special Master Batches 0 Dyes & Chemicals 0 Commission Income 0 Chemicals 100.0	Product Wise Break-Up Special Master Batches 100.0 Dyes & Chemicals 0 Commission Income 0 Chemicals & Dyes 0
Location Wise Break-Up	Location Wise Break-Up India 99.87 India 0 Rest of the World 0 Others 0.13	Location Wise Break-Up Rest of the World 0 India 100.0	Location Wise Break-Up Rest of the World 16.2 India 83.8