Shardul Securities Ltd.

Financial

	Shardul Securities	Nahar Capital &Finl.	SIL Investments
Operational Metrics
Financials
5 yr Average ROE	3.72 %	5.71 %	1.39 %
5yr average Equity Multiplier	1.05	1.11	1.1
5yr Average Asset Turnover Ratio	0.07	0.02	0.02
5yr Avg Net Profit Margin	20.1 %	305.66 %	63.41 %
5yr Avg Net Profit Margin	20.1 %	305.66 %	63.41 %
5yr CAGR Net Profit	n/a	26.04 %	8.79 %
5yr CAGR Sales	98.76 %	18.99 %	10.9 %
5 yr CAGR PPOP	n/a	n/a	n/a
Price to Book	0.72	0.33	0.19
P/E	0.0	10.3	19.62
Shareholdings
Promoter Holding	74.85 %	71.94 %	63.79 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.01 %	0.4 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Shardul Securities	Nahar Capital &Finl.	SIL Investments
Product Wise Break-Up	Product Wise Break-Up Brokerage Income 1.67 Dividend Income 1.09 Rent Income 0.61 Interest Income 0.2 Other activity 0 Investment & Finance activity 0 Income from Advisory Fees and Services 0 Rental Income 0 Gain on Redemption of Mutual Fund 0 0 Dividend on Non-Current Investments 0 0 Others 96.43	Product Wise Break-Up 0 Investment & Finance activity 0 Interest Income 75.03 Brokerage Income 0 Other activity 0 Income from Advisory Fees and Services 0 Dividend on Non-Current Investments 0 Gain on Redemption of Mutual Fund 0 0 Rental Income 11.68 Rent Income 0 Dividend 13.28 Others 0.01	Product Wise Break-Up 0 Investment & Finance activity 0 Interest Income 0 Brokerage Income 0 Other activity 0 Income from Advisory Fees and Services 0 Dividend 2.27 Gain on Redemption of Mutual Fund 0 Interest Income 89.09 Rental Income 0 Rent Income 0 Dividend Income 0 Others 8.64
Operating Profit Break-Up	Operating Profit Break-Up Real Estate 0 Investment/Financial Activity 0 Others 100	Operating Profit Break-Up Real Estate 6.24 Investment/Financial Activity 93.76	-
Asset Break-Up	Asset Break-Up Investment & Finance activity 95.66 Other activity 4.34	Asset Break-Up Investment & Finance activity 0 Other activity 0 Others 100	-