Sharvaya Metals Ltd.

Financial

	Sharvaya Metals	Maan Aluminium	Manaksia Aluminium
Operational Metrics
Financials
5 yr Average ROE	29.15 %	22.1 %	3.8 %
5yr average Equity Multiplier	4.17	1.75	3.23
5yr Average Asset Turnover Ratio	2.21	3.03	1.07
5yr Avg Net Profit Margin	4.25 %	3.78 %	0.95 %
Price to Book	n/a	3.35	1.46
P/E	n/a	40.3	28.57
5yr Avg Cash Conversion Cycle	70.91 Days	41.33 Days	64.32 Days
Inventory Days	79.83 Days	20.5 Days	121.54 Days
Days Receivable	7.17 Days	38.54 Days	36.01 Days
Days Payable	19.43 Days	9.27 Days	101.32 Days
5yr Average Interest Coverage Ratio	4.0	8.82	1.32
5yr Avg ROCE	34.57 %	31.8 %	13.45 %
5yr Avg Operating Profit Margin	8.04 %	6.25 %	6.85 %
5 yr average Debt to Equity	2.3	0.52	1.27
5yr CAGR Net Profit	99.09 %	112.27 %	n/a
5yr Average Return on Assets	9.95 %	12.28 %	1.16 %
Shareholdings
Promoter Holding	n/a	58.87 %	72.86 %
Share Pledged by Promoters	n/a	0.0	0.0
Change in Promoter Holding (3 Yrs)	n/a	-7.17 %	0.0
Change in Mutual Fund Holding (3 Yrs)	n/a	0.0	0.0

Business

	Sharvaya Metals	Maan Aluminium	Manaksia Aluminium
Product Wise Break-Up	Product Wise Break-Up Aluminum Alloyed Ingots 57.1 Battery for Electric Vehicles 25.51 Aluminum Billets 10.22 Aluminium Extrusion Dies 7.04 Aluminum Sheets & Circles 0.13 Metals 0	Product Wise Break-Up Aluminum Alloyed Ingots 0 Metals 0 Aluminum Sheets & Circles 0 Aluminum Billets 0 Battery for Electric Vehicles 0 Aluminium Extrusion Dies 0 Others 100	Product Wise Break-Up Aluminum Alloyed Ingots 0 Metals 100.0 Aluminum Sheets & Circles 0 Aluminum Billets 0 Battery for Electric Vehicles 0 Aluminium Extrusion Dies 0
Location Wise Break-Up	Location Wise Break-Up Maharashtra 99.04 India 0 Others 0.96	-	Location Wise Break-Up Maharashtra 0 India 39.55 Others 60.45
Verticals	Verticals Automotive 23.79 Constructions 9.39 Consumer Appliance 5.97 Cookware 0.16 Extrusions 0 Others 60.69	-	-