Shemaroo Entertainment Ltd.

Financial

	Shemaroo Entertain.	Phantom Digi. Effect	Music Broadcast
Operational Metrics
Media & Entertainment
Advertisement Income as a % of Total Sales	53.0 %	n/a	n/a
Financials
5 yr Average ROE	-0.71 %	41.69 %	64.46 %
5yr average Equity Multiplier	1.63	8.9	5.3
5yr Average Asset Turnover Ratio	0.52	1.28	0.47
5yr Avg Net Profit Margin	-0.75 %	15.78 %	8.15 %
Price to Book	0.82	0.0	0.62
P/E	0.0	18.67	0.0
5yr Avg Cash Conversion Cycle	332.12 Days	259.36 Days	107.14 Days
Inventory Days	569.53 Days	82.22 Days	0.0
Days Receivable	70.2 Days	136.21 Days	107.14 Days
Days Payable	81.45 Days	49.78 Days	11.67 Days
5yr Average Interest Coverage Ratio	1.12	14.6	3.38
5yr Avg ROCE	5.07 %	48.57 %	9.27 %
5yr Avg Operating Profit Margin	7.37 %	26.04 %	18.21 %
5 yr average Debt to Equity	0.5	4.49	3.57
5yr CAGR Net Profit	n/a	193.87 %	-22.68 %
5yr Average Return on Assets	-0.33 %	15.47 %	5.49 %
Shareholdings
Promoter Holding	65.54 %	54.74 %	74.05 %
Share Pledged by Promoters	0.0	33.63 %	0.0
Change in Promoter Holding (3 Yrs)	-0.34 %	-9.18 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	-5.47 %

Business

	Shemaroo Entertain.	Phantom Digi. Effect	Music Broadcast
Product Wise Break-Up	Product Wise Break-Up Motion picture, video and television programme distribution activities 99.0 VFX Services 0 FM radio stations 0 Others 1.0	Product Wise Break-Up FM radio stations 0 0 VFX Services 100.0	Product Wise Break-Up FM radio business 100.0 0 VFX Services 0
Segment Break-Up	Segment Break-Up Traditional 72.2 Digital services 27.8 OTT Platforms 0 Commercials & Films 0	Segment Break-Up Traditional 0 Digital services 0 Commercials & Films 79.0 OTT Platforms 21.0	-
Location Wise Break-Up	Location Wise Break-Up India 100.0 USA 0 Canada 0	Location Wise Break-Up Canada 16.83 India 70.37 USA 9.23 Others 3.57	Location Wise Break-Up Canada 0 India 100.0 USA 0