Shiva Texyarn Ltd. benchmarking: Performance to industry peers

Financial

	Shiva Texyarn	Maral Overseas	Super Sales India
Operational Metrics
Renewable
Capacity Utilization - Wind	8.56 %	n/a	n/a
Textiles
Realization / Kg - Cotton Waste	101.42 Rs/Kg	n/a	n/a
Realization / Kg - Yarn	311.96 Rs/Kg	n/a	n/a
Realization / MT - Fabric	1084469.17 Rs/MT	n/a	n/a
Financials
5 yr Average ROE	5.98 %	10.65 %	5.01 %
5yr average Equity Multiplier	2.65	5.04	1.35
5yr Average Asset Turnover Ratio	1.06	1.5	0.63
5yr Avg Net Profit Margin	1.37 %	0.66 %	5.36 %
Price to Book	1.1	1.56	0.32
P/E	9.77	0.0	51.15
5yr Avg Cash Conversion Cycle	65.25 Days	68.81 Days	89.8 Days
Inventory Days	75.95 Days	58.58 Days	69.02 Days
Days Receivable	40.99 Days	45.26 Days	60.65 Days
Days Payable	38.86 Days	41.43 Days	34.55 Days
5yr Average Interest Coverage Ratio	1.31	1.78	5.67
5yr Avg ROCE	10.53 %	14.73 %	7.63 %
5yr Avg Operating Profit Margin	9.29 %	5.44 %	12.5 %
5 yr average Debt to Equity	1.1	2.54	0.18
5yr CAGR Net Profit	3.57 %	n/a	n/a
5yr Average Return on Assets	1.31 %	1.32 %	3.61 %
Shareholdings
Promoter Holding	74.04 %	74.95 %	59.43 %
Share Pledged by Promoters	0.0	48.03 %	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

	Shiva Texyarn	Maral Overseas	Super Sales India
Product Wise Break-Up	Product Wise Break-Up Yarn 44.82 Garments 32.44 Fabric 17.11 Waste Cotton 3.7 Coating Dying and Lamination charges 1.93 Textile Made-ups 0 Fabric 0 Cotton, Yam & Fabric 0 Cotton Waste 0 Gears 0	Product Wise Break-Up Yarn 54.83 Fabric 27.25 Coating Dying and Lamination charges 0 Textile Made-ups 17.92 Waste Cotton 0 Cotton Waste 0 Gears 0 Garments 0 Cotton, Yam & Fabric 0	Product Wise Break-Up Yarn 17.2 Fabric 0 Coating Dying and Lamination charges 0 Textile Made-ups 0 Waste Cotton 0 Cotton Waste 7.13 Gear and Gear products 13.72 Garments 0 Cotton Fabric 56.78 Others 5.17
Location Wise Break-Up	Location Wise Break-Up India 98.71 Rest of the World 1.29 Africa 0 Asia Pacific Ex India & Middle East 0 Middle East 0 Europe 0 North America 0	Location Wise Break-Up Asia Pacific 18.37 North America 3.96 India 55.65 Europe 12.86 Africa 8.61 Middle East 0.42 Rest of the World 0.13	Location Wise Break-Up Asia Pacific Ex India & Middle East 0 North America 0 India 77.27 Europe 0 Africa 0 Middle East 0 Rest of the World 17.54 Others 5.19
Asset Break-Up	Asset Break-Up India 99.48 Others 0.52	-	Asset Break-Up India 0 Others 100
Services Break-Up	Services Break-Up Spinning 76.7 Non spinning 23.3	-	-