Shoppers Stop Ltd.

Financial

	Shoppers Stop	Trent	Page Industries
Operational Metrics
Media & Entertainment
Quarterly Footfalls	122.0 Lakh	n/a	n/a
Retail
Same Store Sales Growth	3.0 %	12.0 %	n/a
Quarterly Sales per SqFt	2431.11 Rs/Sqft	2556.25 Rs/Sqft	n/a
Number of Stores	389.0 .	1043.0 .	n/a
Average Ticket Size	5169.0 Rs	n/a	n/a
Total Retail Space	4500000.0 Sq.Ft	n/a	n/a
Financials
5 yr Average ROE	-39.94 %	16.03 %	43.38 %
5yr average Equity Multiplier	25.33	2.43	1.87
5yr Average Asset Turnover Ratio	0.78	1.13	1.84
5yr Avg Net Profit Margin	-2.45 %	4.63 %	12.51 %
Price to Book	17.47	34.95	34.49
P/E	313.56	120.51	63.48
5yr Avg Cash Conversion Cycle	-146.33 Days	5.35 Days	45.17 Days
Inventory Days	128.63 Days	47.39 Days	83.17 Days
Days Receivable	5.21 Days	1.44 Days	12.18 Days
Days Payable	316.05 Days	42.97 Days	50.22 Days
5yr Average Interest Coverage Ratio	0.84	4.25	19.47
5yr Avg ROCE	9.32 %	15.96 %	55.1 %
5yr Avg Operating Profit Margin	13.01 %	13.24 %	18.7 %
5 yr average Debt to Equity	1.33	0.15	0.04
5yr CAGR Net Profit	n/a	n/a	16.44 %
5yr Average Return on Assets	-1.07 %	8.36 %	23.16 %
Shareholdings
Promoter Holding	65.52 %	37.01 %	42.89 %
Share Pledged by Promoters	9.81 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.03 %	0.0	-3.23 %
Change in Mutual Fund Holding (3 Yrs)	5.32 %	4.87 %	5.12 %

Business

	Shoppers Stop	Trent	Page Industries
Product Wise Break-Up	Product Wise Break-Up Apparel 60.1 Non-Appearels 39.9 Retail Sale of Readymade Garments 0 Innerwear and leisurewear 0	Product Wise Break-Up Apparel 0 Non-Appearels 0 Apparel 85.46 Innerwear and leisurewear 0 Others 14.54	Product Wise Break-Up Apparel 0 Non-Appearels 0 Retail Sale of Readymade Garments 0 Innerwear and leisurewear 100.0
Segment Break-Up	Segment Break-Up Retail 100.0	-	-
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 99.66 Rest of the World 0.34
Customer Segment	Customer Segment Non apparels 40.6 Men Wear 32.3 Ladies 20.7 Childrens 6.4	-	-
Branded vs Private Label	Branded vs Private Label Private Label 12.0 Others 88.0	-	-