Micro Chemicals

Shree Rajivlochan Oil Extraction Ltd.

SHRAJOI

₹35.17

0% (0)

Market Cap

₹14 Cr.

P/E

0.00

Shree Rajivlochan Oil Extraction Ltd.
Overview
Financials
Benchmarking
Shareholding

Shree Rajivlochan Oil Extraction Ltd.

Shree Rajivlochan Oil Extraction Ltd.
Overview
Financials
Benchmarking
Shareholding

Price
Growth Table
Balance Sheet
Profit & Loss
Cash Flow
Cash Flow Analysis
Ratios
Quarterly Results
Reverse DCF

FAQs on Shree Rajivlochan Oil Extraction Ltd. Shareprice

Has the share price of Shree RajivlochanOil grown faster than its competition?

Shree RajivlochanOil has given lower returns compared to its competitors.
Shree RajivlochanOil has grown at ~10.09% over the last 7yrs while peers have grown at a median rate of 10.23%

Is Shree RajivlochanOil stock expensive?

There is insufficient historical data to gauge this.
Latest PE of Shree RajivlochanOil is 0

View FAQ's On Business

Growth Table

Shree Rajivlochan Oil Extraction Ltd.
Shree Ram Proteins
Loading...
Pioneer Agro Extract
Loading...

In %	1yr	2yr	3yr	4yr	5yr	6yr	7yr	8yr	9yr	10yr
Share Price CAGR	95.93	39.98	25.13	18.31	14.40	11.86	10.09	8.77	7.76	6.96
TTM EPS CAGR	—	—	—	—	—	—	—	—	—	—
Sales CAGR	—	—	—	—	—	—	—	—	—	-100.00
PAT Margin (Abs Growth)	—	—	—	—	—	—	—	—	—	—
PE CAGR	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—
CFO CAGR	-11.87	—	—	-12.67	-9.70	—	—	72.64	-10.58	—

* Share price and PE growth are updated everyday. All other fields are as of latest financial year end. EPS adjusted for bonus and splits.

Balance Sheet

Shree Rajivlochan Oil Extraction Ltd.
Shree Ram Proteins
Loading...
Pioneer Agro Extract
Loading...

In Rs. Cr.	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Assets	4.85	4.89	4.89	5.03	5.07	5.42	5.50	5.55	5.25	5.47
Non Current Assets	1.56	1.52	1.52	1.36	1.36	1.36	1.36	1.36	1.36	1.33
Net Block	0.17	0.17	0.16	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—
Intangible Assets Under Development	—	—	—	—	—	—	—	—	—	—
Long Term Investments	1.33	1.33	1.33	1.33	1.33	1.33	1.33	1.33	1.33	1.33
Current Assets	3.32	3.37	3.38	3.66	3.71	4.06	4.14	4.19	3.89	4.14
Inventory	—	—	—	—	—	—	—	—	—	—
Accounts Receivable	0.45	0.45	0.45	0.45	0.45	0.45	0.45	0.45	0.45	0.45
Short Term Investments	—	—	—	—	—	—	—	—	—	—
Cash & Bank Balances	0.18	0.39	1.88	1.26	0.46	0.98	1.77	1.22	0.76	0.03
Liabilities	4.85	4.89	4.89	5.03	5.07	5.42	5.50	5.55	5.25	5.47
Shareholders Funds	4.76	4.77	4.79	4.88	4.93	4.98	5.05	5.10	5.18	5.04
Share Capital	3.02	3.02	3.02	3.02	3.02	3.02	3.02	3.02	3.02	3.02
Reserves	1.74	1.76	1.77	1.87	1.91	1.97	2.04	2.08	2.16	2.03
Non Current Liabilities	-0.03	0.00	0.00	0.00	0.01	0.31	0.32	0.34	0.03	0.42
Secured Loans	—	—	—	—	—	—	—	—	—	—
Unsecured Loans	—	—	—	—	0.01	0.30	0.32	0.34	0.03	0.41
Current Liabilities	0.12	0.12	0.10	0.14	0.14	0.13	0.13	0.12	0.05	—
Accounts Payable	0.09	0.09	0.09	0.10	0.10	0.10	0.10	0.09	0.00	—
Short Term Loans	—	—	—	—	—	—	—	—	—	—

Balance Sheet Snapshot

No data available.

Fund Flow Analysis

Increase
Decrease
Total

No data available.

*Data is as of latest FY end

Profit & Loss

Shree Rajivlochan Oil Extraction Ltd.
Shree Ram Proteins
Loading...
Pioneer Agro Extract
Loading...

In Rs. Cr.	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Sales	—	0.00	—	—	—	—	—	0.00	0.00	0.00
Operating Expenses	0.08	0.10	0.09	0.09	0.08	0.09	0.11	0.12	0.14	0.15
Raw Material	—	—	—	—	—	—	—	—	—	0.00
Rice	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—
Material Cost (%)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—
Employee Cost	0.02	0.02	0.01	0.01	0.01	0.01	0.03	0.04	0.02	0.04
Power & Fuel Cost	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.01	—
Operating Profit	-0.08	-0.10	-0.09	-0.09	-0.08	-0.09	-0.11	-0.12	-0.14	-0.15
Other Income	0.19	0.17	0.12	0.23	0.15	0.17	0.19	0.19	0.25	0.21
OPM (%)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—
Depreciation and Amortisation	0.02	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.00	0.00	0.00
Profit Before Tax	0.09	0.06	0.02	0.13	0.07	0.07	0.08	0.06	0.10	0.07
Tax	0.03	0.05	0.01	0.03	0.02	0.02	0.02	0.02	0.03	0.02
Net Profit	0.06	0.01	0.02	0.09	0.05	0.05	0.06	0.05	0.08	0.04
Number of shares(Crs)	—	—	—	—	0.41	0.41	0.41	0.41	0.41	—
Dividend Payout Ratio(%)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	—

TTM Values as of Sep 2022

Cash Flow

Shree Rajivlochan Oil Extraction Ltd.
Shree Ram Proteins
Loading...
Pioneer Agro Extract
Loading...

In Rs. Cr.	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Cash from Operating Activity	-0.01	0.21	1.49	-0.77	-0.80	0.52	0.78	-0.53	-0.46	-1.10
Profit Before Tax	0.08	0.06	0.02	0.13	0.07	0.07	0.08	0.06	0.10	-0.13
Adjustments	0.02	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00	—
OCF Before Working Capital	0.11	0.07	0.03	0.13	0.07	0.07	0.08	0.06	0.10	-0.13
Working Capital Changes	-0.09	0.16	1.47	-0.87	-0.85	0.46	0.72	-0.59	-0.54	-0.98
Taxes Paid	-0.03	-0.02	-0.01	-0.03	-0.02	-0.02	-0.02	—	-0.03	0.00
Cash from Investing Activity	-0.00	-0.00	—	0.15	—	—	—	—	—	—
Net Fixed Assets Purchased	-0.00	-0.00	0.00	0.15	0.00	0.00	0.00	0.00	0.00	0.00
Fixed Assets Purchased	-0.00	-0.00	—	—	—	—	—	—	—	—
Fixed Assets Sold	—	—	—	0.15	—	—	—	—	—	—
Investment Purchased	—	—	—	—	—	—	—	—	—	—
Investment Sold	—	—	—	—	—	—	—	—	—	—
Interest Recieved	—	—	—	—	—	—	—	—	—	—
Dividends Recieved	—	—	—	—	—	—	—	—	—	—
Subsidiary Investments	—	—	—	—	—	—	—	—	—	—
Cash from Financing Activity	—	—	—	—	—	0.00	0.01	-0.01	0.00	0.37
Proceeds From Shares	—	—	—	—	—	0.00	0.01	0.00	0.00	—
Net Long Term Borrowings	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.38
Proceeds From Borrowings	—	—	—	—	—	—	—	—	—	0.38
Repayment From Borrowings	—	—	—	—	—	—	—	—	—	—
Interest Paid	—	—	—	—	—	—	—	—	—	—
Dividend Paid	—	—	—	—	—	—	—	—	—	—
Net Cash Flow	-0.01	0.21	1.49	-0.62	-0.80	0.52	0.79	-0.54	-0.46	-0.73
Opening Cash & Cash Equivalents	0.19	0.18	0.39	1.88	1.26	0.46	0.98	1.77	1.22	0.76
Effect of FX	—	—	—	—	—	—	—	—	—	—
Closing Cash & Cash Equivalents	0.18	0.39	1.88	1.26	0.46	0.98	1.77	1.22	0.76	0.03
Net Capex (est)	0.00	0.00	0.00	-0.15	0.00	0.00	0.00	0.00	0.00	0.00
Free Cash Flow (est)	-0.01	0.21	1.49	-0.62	-0.80	0.52	0.78	-0.53	-0.46	-1.10

Cash Flow Analysis

Increase
Decrease
Total

No data available.

Ratios

= Dominant Factor

Shree Rajivlochan Oil Extraction Ltd.
Shree Ram Proteins
Loading...
Pioneer Agro Extract
Loading...

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Operational Ratios
Quick Ratio	30.37	26.89	28.39	32.48	25.31	27.04	31.27	31.25	36.06	80.01
Liquid Assets (Crs)	3.23	3.32	3.37	3.38	3.66	3.71	4.06	4.14	4.19	3.89
Current Liabilities (Crs)	0.11	0.12	0.12	0.10	0.14	0.14	0.13	0.13	0.12	0.05
Current Ratio	30.37	26.89	28.39	32.48	25.31	27.04	31.27	31.25	36.06	80.01
Current Assets (Crs)	3.23	3.32	3.37	3.38	3.66	3.71	4.06	4.14	4.19	3.89
Current Liabilities (Crs)	0.11	0.12	0.12	0.10	0.14	0.14	0.13	0.13	0.12	0.05
Interest Coverage Ratio	33.58	116	73.33	33.13	11.05	94.85	173	335	309	380
EBIT (Crs)	0.03	0.09	0.06	0.02	0.14	0.07	0.07	0.08	0.06	0.10
Interest Expenses (Crs)	0.00	0.00	0.00	0.00	0.01	0.00	0.00	0.00	0.00	0.00
Fixed Asset Turnover	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales (Crs)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Fixed Assets (Crs)	0.64	0.64	0.65	0.65	0.04	0.04	0.04	0.04	0.04	0.04
Cash Conversion Cycle	-221	-700	-815	-1,080	-3,031	-2,698	0.00	0.00	0.00	0.00
Inventory Days	—	—	—	—	—	—	—	—	—	—
Days Receivable	—	—	—	—	—	—	—	—	—	—
Days Payable	221	700	815	1,080	3,031	2,698	—	—	—	—
Debt to Equity Ratio	0.00	0.00	0.00	0.00	0.00	0.00	0.06	0.06	0.07	0.00
Total Debt (Crs)	0.00	0.00	0.00	0.00	0.00	0.01	0.30	0.32	0.34	0.03
Shareholders Equity (Crs)	4.70	4.76	4.77	4.79	4.88	4.93	4.98	5.05	5.10	5.18
Free Cash Flow/Sales (%)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Free Cash Flow(est) (Crs)	-1.23	-0.01	0.21	1.49	-0.62	-0.80	0.52	0.78	-0.53	-0.46
Net Sales (Crs)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profitability Ratios
Gross Margin (%)	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00
Op Profit Margin (%)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating Profit (Crs)	0.05	0.11	0.07	0.03	0.14	0.07	0.07	0.08	0.06	0.10
Net Sales (Crs)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Profit Margin (%)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Profit (Crs)	0.02	0.06	0.01	0.02	0.09	0.05	0.05	0.06	0.05	0.08
Net Sales (Crs)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
ROCE (%)	0.54	1.94	1.27	0.45	2.82	1.35	1.33	1.50	1.17	1.99
EBIT (Crs)	0.03	0.09	0.06	0.02	0.14	0.07	0.07	0.08	0.06	0.10
Capital Employed (Crs)	4.67	4.73	4.77	4.79	4.88	4.93	5.29	5.37	5.44	5.21
Return on Assets (%)	0.41	1.23	0.27	0.32	1.85	0.96	0.96	1.08	0.84	1.47
Net Profit (Crs)	0.02	0.06	0.01	0.02	0.09	0.05	0.05	0.06	0.05	0.08
Total Assets (Crs)	4.78	4.85	4.89	4.89	5.03	5.07	5.42	5.50	5.55	5.25
ROIC (%)	-3.11	-2.07	-0.80	-4.71	-3.13	-1.90	-2.39	-3.77	-3.17	-3.51
Op Profit after Taxes (Crs)	-0.10	-0.07	-0.02	-0.07	-0.07	-0.06	-0.07	-0.08	-0.09	-0.11
Invested Capital (Crs)	3.12	3.19	3.02	1.55	2.26	3.11	2.95	2.24	2.85	3.08
ROE (%)	0.42	1.26	0.28	0.33	1.90	0.99	1.04	1.17	0.92	1.49
Net Profit Margin (%)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Asset Turnover ratio	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Equity Multiplier	1.02	1.02	1.03	1.02	1.03	1.03	1.09	1.09	1.09	1.01
Adjusted EPS	0.07	0.20	0.04	0.05	0.31	0.16	0.17	0.20	0.16	0.26
Valuation Ratios
P/E	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Price to Book	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EV/EBITDA	53.17	25.02	37.21	37.34	12.63	38.00	33.03	19.40	33.39	21.95
Dividend Yield (%)	—	—	—	—	—	—	—	—	—	—

Quarterly Results

Shree Rajivlochan Oil Extraction Ltd.
Shree Ram Proteins
Loading...
Pioneer Agro Extract
Loading...

In Rs. Cr.	Dec'22	Mar'23	Jun'23	Sep'23	Dec'23	Mar'24	Jun'24	Sep'24	Dec'24	Mar'25
Net Sales	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating Expenses	0.02	0.00	0.05	0.02	0.02	0.05	0.05	0.36	0.04	0.03
Increase/Decrease in Stock	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Raw Material	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Selling and Distribution Expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Electricity, Power & Fuel Cost	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Gen_AdminExpenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Miscellaneous Expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating Profit	-0.02	-0.00	-0.05	-0.02	-0.02	-0.05	-0.05	-0.36	-0.04	-0.03
Other Income	0.03	0.04	0.06	0.03	0.03	0.13	0.05	0.11	0.10	0.09
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
PBDT	0.01	0.04	0.01	0.01	0.01	0.08	0.00	-0.25	0.05	0.07
Depreciation and Amortization	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit Before Tax	0.01	0.04	0.01	0.01	0.01	0.08	0.00	-0.25	0.05	0.07
Tax	0.00	0.01	0.00	0.00	0.01	0.02	0.00	0.00	0.01	0.00
Profit After Tax	0.01	0.03	0.01	0.01	0.00	0.06	0.00	-0.25	0.05	0.07
Exceptional Items	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Profit	0.01	0.03	0.01	0.01	0.00	0.06	0.00	-0.25	0.05	0.07
Quarterly Ratios
EPS	0.01	0.10	0.01	0.04	0.01	0.14	0.00	-0.83	0.11	0.22
Operating Profit Margin	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Profit Margin	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00

Reverse DCF

Earnings

Discount Rate (%)

Terminal Multiple

5 YEAR

10 YEAR

20 YEAR

#N/A.0

Implied Growth Rate over a 5 year period*

#N/A.0

Implied Growth Rate over a 10 year period*

#N/A.0

Implied Growth Rate over a 20 year period*

*Implied Growth calculated using Newton-Raphson method.

Learn how to use Reverse DCF

FAQs on Shree Rajivlochan Oil Extraction Ltd. Financials

How strong is Shree RajivlochanOil balance sheet?

Balance sheet of Shree RajivlochanOil is strong.
It shouldn't have solvency or liquidity issues.

Is the debt of Shree RajivlochanOil increasing or decreasing?

Yes, The net debt of Shree RajivlochanOil is increasing.
Latest net debt of Shree RajivlochanOil is ₹0.38 Crs as of Mar-25.
This is greater than Mar-24 when it was -₹1.5 Crs.

Is the profitablity of Shree RajivlochanOil improving?

The profit is oscillating.
The profit of Shree RajivlochanOil is ₹0.08 Crs for Mar 2024, ₹0.05 Crs for Mar 2023 and ₹0.06 Crs for Mar 2022

Does Shree RajivlochanOil pay decent dividends?

The company seems to be paying a very low dividend.
Investors need to see where the company is allocating its profits.
Shree RajivlochanOil latest dividend payout ratio is 0% and 3yr average dividend payout ratio is 0%

How has Shree RajivlochanOil allocated its funds?

Companies resources are majorly tied in miscellaneous assets

View FAQ's On Shareholding

Ideas Dashboard

Timeline

Watchlist

Portfolio

Alerts

Research

Stock Screener

Market

Raw Material

Shree Rajivlochan Oil Extraction Ltd.

Shree Rajivlochan Oil Extraction Ltd.

Has the share price of Shree RajivlochanOil grown faster than its competition?

Is Shree RajivlochanOil stock expensive?

How strong is Shree RajivlochanOil balance sheet?

Is the debt of Shree RajivlochanOil increasing or decreasing?

Is the profitablity of Shree RajivlochanOil improving?

Does Shree RajivlochanOil pay decent dividends?

How has Shree RajivlochanOil allocated its funds?

SIGN UP FOR FREE