Shree Renuka Sugars Ltd. benchmarking: Perfomance to industry peers

Financial

	Shree Renuka Sugar	Piccadily Agro Inds	Triveni Engg. & Inds
Operational Metrics
Sugar Sector
Sugar Recovery	11.79 %	9.8 %	10.8 %
Realization / Litre - Distillery	43.82 Rs/L	n/a	59.4 Rs/L
Realization / Unit - Cogeneration	5.54 Rs/Unit	n/a	n/a
Realization / Kg - Sugar	34.82 Rs/Kg	n/a	40.47 Rs/Kg
Financials
5 yr Average ROE	24.8 %	16.17 %	25.96 %
5yr average Equity Multiplier	-8.62	2.36	2.0
5yr Average Asset Turnover Ratio	1.05	0.96	1.1
5yr Avg Net Profit Margin	-2.93 %	7.81 %	11.98 %
Price to Book	0.0	10.91	2.45
P/E	0.0	68.92	35.17
5yr Avg Cash Conversion Cycle	-33.35 Days	67.75 Days	120.74 Days
Inventory Days	117.95 Days	105.06 Days	134.65 Days
Days Receivable	17.79 Days	56.3 Days	23.14 Days
Days Payable	166.17 Days	129.86 Days	49.86 Days
5yr Average Interest Coverage Ratio	0.71	5.28	14.49
5yr Avg ROCE	19.28 %	21.0 %	19.33 %
5yr Avg Operating Profit Margin	6.62 %	14.87 %	11.53 %
5 yr average Debt to Equity	-5.82	0.59	0.58
5yr CAGR Net Profit	21.17 %	41.64 %	-3.76 %
5yr Average Return on Assets	-3.15 %	7.26 %	13.98 %
Shareholdings
Promoter Holding	62.48 %	70.47 %	60.98 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-0.5 %	-7.45 %
Change in Mutual Fund Holding (3 Yrs)	-0.2 %	0.0	3.28 %

Business

	Shree Renuka Sugar	Piccadily Agro Inds	Triveni Engg. & Inds
Product Wise Break-Up	Product Wise Break-Up Sugar Refinery 65.65 Sugar 22.75 Ethanol 6.93 Trading 2.89 Co-Generation 0.8 Engineering 0.75 Distillery 0 Waste Water 0 Construction Contract Revenue 0 Bought Outs And Spares 0 Gears/Gear Boxes 0 Alcohol 0 Power 0 Others 0.23	Product Wise Break-Up Engineering 0 Co-Generation 0 Distillery 70.9 Waste Water 0 Sugar Refinery 0 Construction Contract Revenue 0 Sugar 28.81 Bought Outs And Spares 0 Alcohol 0 Gears/Gear Boxes 0 Ethanol 0 Power 0 Trading 0 Others 0.29	Product Wise Break-Up Engineering 0 Co-Generation 0 Distillery 0 Waste Water 0 Sugar Refinery 0 Construction Contract Revenue 0 Sugar 53.18 Bought Outs And Spares 0 Alcohol 37.87 Gear and Gear products 5.5 Ethanol 0 Power 0.83 Trading 0 Others 2.62
Location Wise Break-Up	Location Wise Break-Up Rest of the World 69.36 India 30.64	Location Wise Break-Up Rest of the World 0 India 93.52 Others 6.48	Location Wise Break-Up Rest of the World 0 India 97.91 Others 2.09
Capex	Capex Sugar 60.07 Co-generation 15.68 Sugar-Refinery 7.0 Distillery 3.49 Engineering 0.21 Trading 0 Water 0 Power Transmission 0 Others 13.55	-	Capex Engineering 0 Distillery 27.51 Co-generation 0 Transmission & Distribution 33.6 Processed Sugar 37.35 Sugar-Refinery 0 Water 0.4 Trading 0 Others 1.14
Operating Profit Break-Up	Operating Profit Break-Up Trading 100.0 Engineering 0 Distillery 0 Co-generation 0 Sugar-Refinery 0 Sugar 0 Water 0 Power Transmission 0	Operating Profit Break-Up Engineering 0 Distillery 100.0 Co-generation 0 Power Transmission 0 Sugar 0 Sugar-Refinery 0 Water 0 Trading 0	Operating Profit Break-Up Engineering 0 Distillery 42.98 Co-generation 0 Transmission & Distribution 22.4 Processed Sugar 14.1 Sugar-Refinery 0 Water 20.41 Trading 0 Others 0.11
Raw Material Break-Up	Raw Material Break-Up Raw-Sugar 76.24 Sugar-Cane 21.21 Molasses, DNA, MGA and Rectified spirit 0.88 Coal and bagasse 0.53 Others 1.14	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise India 95.78 Others 4.22	-	Asset Break-Up - Segment Wise India 99.94 Others 0.06
Asset Break-Up	Asset Break-Up Sugar-Refinery 34.14 Sugar 28.39 Distillery 16.29 Co-generation 12.68 Engineering 1.19 Trading 0.13 Water 0 Power Transmission 0 Others 7.18	Asset Break-Up Engineering 0 Distillery 73.78 Co-generation 0 Power Transmission 0 Processed Sugar 26.22 Sugar-Refinery 0 Water 0 Trading 0	Asset Break-Up Engineering 0 Distillery 25.78 Co-generation 0 Transmission & Distribution 7.33 Processed Sugar 55.45 Sugar-Refinery 0 Water 11.23 Trading 0 Others 0.21

Shree Renuka Sugars Ltd.

Shree Renuka Sugars Ltd.

Financial

Business

SIGN UP FOR FREE