Shri Bajrang Alliance Ltd.

Financial

	Shri Bajrang Allianc	Semac Construction	Alliance Integrated
Operational Metrics
Retail
No of Stores - India	3750.0 .	n/a	n/a
Steel Sector
Realization/Tonne - Steel	n/a	n/a	n/a
Quarterly Sales Volume - Steel	0.01 Million Tonnes	n/a	n/a
Financials
5 yr Average ROE	17.71 %	-2.19 %	36.3 %
5yr average Equity Multiplier	1.39	1.77	-0.95
5yr Average Asset Turnover Ratio	1.04	0.77	0.19
5yr Avg Net Profit Margin	15.7 %	-0.74 %	-83.54 %
Price to Book	0.54	2.26	0.0
P/E	5.31	0.0	0.0
5yr Avg Cash Conversion Cycle	76.38 Days	128.25 Days	-678.97 Days
Inventory Days	44.95 Days	27.23 Days	176.21 Days
Days Receivable	32.92 Days	128.25 Days	133.79 Days
Days Payable	22.44 Days	91.83 Days	806.08 Days
5yr Average Interest Coverage Ratio	3.54	5.02	-0.56
5yr Avg ROCE	2.82 %	1.53 %	1.7 %
5yr Avg Operating Profit Margin	2.7 %	-0.58 %	14.76 %
5 yr average Debt to Equity	0.25	0.09	-1.47
5yr CAGR Net Profit	1.15 %	n/a	n/a
5yr Average Return on Assets	13.11 %	0.22 %	-12.02 %
Shareholdings
Promoter Holding	63.97 %	62.85 %	62.94 %
Share Pledged by Promoters	0.0	0.0	20.0 %
Change in Promoter Holding (3 Yrs)	0.0	-9.73 %	-8.41 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Shri Bajrang Allianc	Semac Construction	Alliance Integrated
Product Wise Break-Up	Product Wise Break-Up Steel 76.0 Ready To Eat Frozen 24.0 Agro 0 Work contract service 0 0 Spares 0 Drills / construction equipment`s 0 Sale of services 0	Product Wise Break-Up Engineering consultancy and project management 19.59 Spares 0 Drills / construction equipment`s 0 Sale of services 0 Ready To Eat Frozen 0 Steel 0 Work contract service 80.41 Agro 0	-
Location Wise Break-Up	Location Wise Break-Up India 96.13 Rest of the World 0 Others 3.87	Location Wise Break-Up India 82.83 Rest of the World 17.17	Location Wise Break-Up India 100.0 Rest of the World 0