Sika Interplant Systems Ltd.

Financial

	Sika Interplant Sys	Thejo Engineering	Kilburn Engg.
Operational Metrics
Unclassified
R&D as a % of Total Sales	0.72 %	n/a	n/a
Financials
5 yr Average ROE	17.61 %	21.39 %	-35.41 %
5yr average Equity Multiplier	1.22	1.86	2.89
5yr Average Asset Turnover Ratio	0.88	1.37	0.63
5yr Avg Net Profit Margin	16.21 %	8.4 %	-18.38 %
Price to Book	20.88	9.63	5.67
P/E	103.95	51.18	48.91
5yr Avg Cash Conversion Cycle	19.4 Days	-17.39 Days	23.75 Days
Inventory Days	26.6 Days	40.75 Days	32.74 Days
Days Receivable	53.62 Days	79.48 Days	86.84 Days
Days Payable	47.74 Days	140.72 Days	126.83 Days
5yr Average Interest Coverage Ratio	31.53	12.81	1.22
5yr Avg ROCE	23.61 %	27.23 %	18.36 %
5yr Avg Operating Profit Margin	19.26 %	15.56 %	3.69 %
5 yr average Debt to Equity	0.0	0.13	0.95
5yr CAGR Net Profit	15.71 %	17.22 %	n/a
5yr Average Return on Assets	14.36 %	11.56 %	-5.88 %
Shareholdings
Promoter Holding	71.72 %	53.62 %	48.26 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-1.7 %	-3.4 %
Change in Mutual Fund Holding (3 Yrs)	0.0	1.89 %	2.29 %

Business

	Sika Interplant Sys	Thejo Engineering	Kilburn Engg.
Product Wise Break-Up	Product Wise Break-Up Engineering 68.45 Engineering 30.01 Services 1.54 Machinery rental 0 Supply of manpower 0 Manufacture of adhesives 0 Manufacture of industrial machinery 0 Manufacture of rubber products 0 Maintenance & Repair Services 0	Product Wise Break-Up Services 0 Maintenance & Repair Services 39.0 Machinery rental 0 Supply of manpower 8.0 Manufacture of industrial machinery 12.0 Manufacture of adhesives 8.0 Engineering 0 Manufacture of rubber products 25.0 Others 8.0	Product Wise Break-Up Services 0 Maintenance & Repair Services 0 Machinery rental 0 Supply of manpower 0 Manufacture of industrial machinery 0 Manufacture of adhesives 0 Engineering 0 Manufacture of rubber products 0 Others 100
Verticals	Verticals Aerospace & Defence 100.0	-	-