SILGO Retail Ltd.

Financial

	SILGO Retail	Magson Retail & Dist	Future Retail
Operational Metrics
Financials
5 yr Average ROE	8.24 %	45.56 %	-90.81 %
5yr average Equity Multiplier	1.58	2.92	8.43
5yr Average Asset Turnover Ratio	0.73	3.43	1.06
5yr Avg Net Profit Margin	7.27 %	4.13 %	-15.65 %
Price to Book	2.33	0.0	0.0
P/E	30.49	303.36	0.0
5yr Avg Cash Conversion Cycle	513.66 Days	38.28 Days	-76.7 Days
Inventory Days	296.97 Days	42.59 Days	138.05 Days
Days Receivable	109.71 Days	10.95 Days	29.39 Days
Days Payable	7.34 Days	27.22 Days	173.33 Days
5yr Average Interest Coverage Ratio	4.16	6.66	1.35
5yr Avg ROCE	14.32 %	38.08 %	1.87 %
5yr Avg Operating Profit Margin	13.11 %	7.4 %	2.03 %
5 yr average Debt to Equity	0.51	0.83	4.35
5yr CAGR Net Profit	9.84 %	11.1 %	n/a
5yr Average Return on Assets	5.24 %	14.16 %	-3.28 %
Shareholdings
Promoter Holding	69.93 %	70.06 %	14.31 %
Share Pledged by Promoters	0.0	0.0	31.14 %
Change in Promoter Holding (3 Yrs)	16.69 %	0.0	-32.71 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	-7.43 %

Business

	SILGO Retail	Magson Retail & Dist	Future Retail
Product Wise Break-Up	Product Wise Break-Up Retail 100.0 Retail Chains 0 Large format stores 0	Product Wise Break-Up Retail Chains 0 Retail 100.0 Large format stores 0	Product Wise Break-Up Retail Chains 0 Retail 100.0 Large format stores 0