Silky Overseas Ltd.

Financial

	Silky Overseas	Welspun Living	Trident
Operational Metrics
Financials
5 yr Average ROE	15.42 %	13.39 %	12.14 %
5yr average Equity Multiplier	7.46	2.33	1.74
5yr Average Asset Turnover Ratio	1.48	0.93	0.9
5yr Avg Net Profit Margin	2.85 %	6.17 %	7.58 %
Price to Book	0.0	2.75	3.44
P/E	16.46	20.75	42.97
5yr Avg Cash Conversion Cycle	89.23 Days	50.11 Days	31.1 Days
Inventory Days	68.62 Days	79.67 Days	69.78 Days
Days Receivable	49.86 Days	41.77 Days	18.45 Days
Days Payable	22.51 Days	85.71 Days	45.5 Days
5yr Average Interest Coverage Ratio	2.32	5.61	7.52
5yr Avg ROCE	27.2 %	15.55 %	15.16 %
5yr Avg Operating Profit Margin	9.98 %	14.89 %	17.05 %
5 yr average Debt to Equity	5.53	0.77	0.47
5yr CAGR Net Profit	n/a	6.07 %	0.57 %
5yr Average Return on Assets	4.09 %	5.69 %	7.01 %
Shareholdings
Promoter Holding	n/a	66.24 %	73.68 %
Share Pledged by Promoters	n/a	0.0	0.0
Change in Promoter Holding (3 Yrs)	n/a	-4.12 %	0.74 %
Change in Mutual Fund Holding (3 Yrs)	n/a	0.86 %	0.1 %

Business

	Silky Overseas	Welspun Living	Trident
Product Wise Break-Up	Product Wise Break-Up Blankets 32.86 Semi Finished Goods (Unstitched Blankets) 28.0 Fabric 24.68 Semi finish roll (white cuter roll) 8.97 SemiFinished Goods - (Fabrics) 4.75 Polyester Yarn 0.23 Flooring 0 Bed Linen Fabrics 0 Home Textiles 0 Paper 0 Yarn 0 Bath & Bed Linen 0 Others 0.51	Product Wise Break-Up Home Textiles 92.61 SemiFinished Goods - (Fabrics) 0 Fabric 0 Semi finish roll (white cuter roll) 0 Yarn 0 Bed Linen Fabrics 0 Bath & Bed Linen 0 Polyester Yarn 0 0 Flooring 7.39 Blankets 0 Paper 0	Product Wise Break-Up Home Textiles 0 SemiFinished Goods - (Fabrics) 0 Fabric 0 Semi finish roll (white cuter roll) 0 Yarn 30.0 Bed Linen Fabrics 0 Bath & Bed Linen 56.0 Polyester Yarn 0 0 Flooring 0 Blankets 0 Paper 14.0
Location Wise Break-Up	Location Wise Break-Up Haryana 83.76 Delhi 9.48 Punjab 2.83 Rajasthan 1.24 Rest of the World 0 India 0 USA 0 Others 2.69	Location Wise Break-Up USA 0 Rest of the World 79.96 Delhi 0 Haryana 0 India 20.04 Rajasthan 0 Punjab 0	Location Wise Break-Up USA 39.28 Rest of the World 22.36 Delhi 0 Haryana 0 India 38.35 Rajasthan 0 Punjab 0 Others 0.01
Distribution Channel	Distribution Channel Offline 98.24 Online 1.76 Branded 0 B2B 0	Distribution Channel Online 0 Offline 0 B2B 82.0 Branded 16.0 Others 2.0	-
Customer Wise Break-Up	Customer Wise Break-Up B2B 97.72 B2C 2.28	-	-