Solara Active Pharma Sciences Ltd.

Financial

	Solara Active Pharma	IOL Chem & Pharma	Morepen Laboratories
Operational Metrics
Pharmaceutical Sector
Manufacturing Capacity - Ibuprofen	5000.0 MTPA	12000.0 MTPA	n/a
US DMF Filings	230.0 .	n/a	n/a
Financials
5 yr Average ROE	-8.31 %	9.87 %	13.75 %
5yr average Equity Multiplier	1.98	1.41	1.84
5yr Average Asset Turnover Ratio	0.55	1.03	1.34
5yr Avg Net Profit Margin	-5.56 %	6.75 %	5.42 %
Price to Book	2.88	1.68	2.94
P/E	0.0	28.09	28.82
5yr Avg Cash Conversion Cycle	115.03 Days	45.42 Days	21.38 Days
Inventory Days	106.31 Days	64.41 Days	53.55 Days
Days Receivable	125.38 Days	83.56 Days	63.5 Days
Days Payable	142.19 Days	94.27 Days	98.41 Days
5yr Average Interest Coverage Ratio	0.55	17.62	39.33
5yr Avg ROCE	3.01 %	13.96 %	15.84 %
5yr Avg Operating Profit Margin	10.34 %	10.94 %	8.37 %
5 yr average Debt to Equity	0.69	0.03	0.04
5yr CAGR Net Profit	n/a	-4.32 %	23.42 %
5yr Average Return on Assets	-2.61 %	6.97 %	7.36 %
Shareholdings
Promoter Holding	37.94 %	52.62 %	35.65 %
Share Pledged by Promoters	34.64 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-1.77 %	8.93 %	-2.73 %
Change in Mutual Fund Holding (3 Yrs)	-2.01 %	0.0	0.0

Business

	Solara Active Pharma	IOL Chem & Pharma	Morepen Laboratories
Product Wise Break-Up	Product Wise Break-Up Active Pharmaceutical Ingredient (API) 100.0 Ibuprofen 0 API 0 Chemicals 0 Ethyl Acetate 0 Pantaprazole 0 Clopidogrel 0 Metformin 0 OTC 0 Finished Formulations 0 Home Diagnostics / Health 0 0	Product Wise Break-Up Active Pharmaceutical Ingredient (API) 0 Chemicals 43.0 Ibuprofen 37.0 Finished Formulations 0 Pantaprazole 0 OTC 0 Home Diagnostics / Health 0 Clopidogrel 0 0 Metformin 0 Ethyl Acetate 0 API 20.0	Product Wise Break-Up Active Pharmaceutical Ingredient (API) 0 Chemicals 0 Ibuprofen 0 Finished Formulations 0 Pantaprazole 0 OTC 0 Home Diagnostics / Health 27.0 Clopidogrel 0 Active Pharmaceutical Ingredient (API) 73.0 Metformin 0 Ethyl Acetate 0 API 0
Location Wise Break-Up	Location Wise Break-Up Asia Pacific 55.91 Europe 23.03 North America 6.76 South America 0.45 Rest of the World 0 India 0 USA 0 Others 13.85	Location Wise Break-Up Rest of the World 27.0 USA 0 North America 0 Europe 0 Asia Pacific 0 India 73.0 South America 0	Location Wise Break-Up Rest of the World 0 USA 15.78 North America 0 Europe 22.58 Asia Pacific 0 India 27.47 South America 3.4 Others 30.77
Asset Break-Up	Asset Break-Up India 100.0 Pharmaceuticals 0 Chemicals 0	Asset Break-Up India 0 Pharmaceuticals 58.0 Chemicals 22.45 Others 19.55	-