Solex Energy Ltd.

Financial

	Solex Energy	Virtuoso Optoelectro	Vilas Transcore
Operational Metrics
Renewable
Manufacturing Capacity - Solar Panels	700.0 MW	n/a	n/a
Financials
5 yr Average ROE	11.22 %	11.11 %	10.69 %
5yr average Equity Multiplier	3.36	3.98	1.36
5yr Average Asset Turnover Ratio	1.37	1.35	1.33
5yr Avg Net Profit Margin	2.15 %	2.0 %	5.69 %
Price to Book	0.0	0.0	0.0
P/E	34.44	91.87	44.3
5yr Avg Cash Conversion Cycle	39.47 Days	45.69 Days	49.46 Days
Inventory Days	39.92 Days	98.7 Days	52.11 Days
Days Receivable	38.37 Days	14.64 Days	47.91 Days
Days Payable	113.46 Days	59.06 Days	58.33 Days
5yr Average Interest Coverage Ratio	3.21	1.64	10.78
5yr Avg ROCE	15.09 %	21.42 %	15.07 %
5yr Avg Operating Profit Margin	5.37 %	10.09 %	8.55 %
5 yr average Debt to Equity	1.02	1.98	0.05
5yr CAGR Net Profit	14.43 %	37.36 %	44.99 %
5yr Average Return on Assets	3.18 %	2.7 %	7.83 %
Shareholdings
Promoter Holding	66.15 %	53.69 %	73.21 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-4.28 %	-19.82 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Solex Energy	Virtuoso Optoelectro	Vilas Transcore
Product Wise Break-Up	Product Wise Break-Up Solar Module 100.0 Installation and Commission 8.79 Air Conditioners 0 Dry Transformers 0 Scrap and Others 0 CRGO Electricals Steel in Coils 0 Insulation Craft Paper 0 Transformer Core 0 CRGO Electrical Lamination 0	Product Wise Break-Up Transformer Core 0 Dry Transformers 0 Consumer Durables 79.0 Installation and Commission 0 Scrap and Others 0 CRGO Electrical Lamination 0 Solar Module 0 Insulation Craft Paper 0 CRGO Electricals Steel in Coils 0 Others 21.0	Product Wise Break-Up Transformer Core 4.82 Dry Transformers 0 Air Conditioners 0 Installation and Commission 0 Scrap and Others 2.72 CRGO Electrical Lamination 100.0 Solar Module 0 Insulation Craft Paper 0.27 CRGO Electricals Steel in Coils 9.59