Source Natural Foods and Herbal Supplements Ltd.

Financial

	Source Natural Foods	Onyx Biotec	Makers Laboratories
Operational Metrics
Financials
5 yr Average ROE	15.78 %	14.26 %	0.31 %
5yr average Equity Multiplier	1.21	2.82	2.36
5yr Average Asset Turnover Ratio	1.18	0.87	0.7
5yr Avg Net Profit Margin	10.8 %	5.93 %	-0.21 %
Price to Book	4.12	0.0	1.28
P/E	29.65	18.3	10.13
5yr Avg Cash Conversion Cycle	100.37 Days	16.09 Days	75.08 Days
Inventory Days	42.71 Days	40.2 Days	107.1 Days
Days Receivable	99.73 Days	69.43 Days	71.83 Days
Days Payable	47.77 Days	87.57 Days	106.28 Days
5yr Average Interest Coverage Ratio	18.46	5.06	4.73
5yr Avg ROCE	23.14 %	12.24 %	6.35 %
5yr Avg Operating Profit Margin	17.38 %	13.24 %	7.59 %
5 yr average Debt to Equity	0.04	1.2	0.21
5yr CAGR Net Profit	1.19 %	-1.99 %	n/a
5yr Average Return on Assets	13.0 %	5.44 %	0.25 %
Shareholdings
Promoter Holding	74.37 %	65.1 %	61.27 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Source Natural Foods	Onyx Biotec	Makers Laboratories
Product Wise Break-Up	Product Wise Break-Up Dry Powder Syrup 0 Dry Powder Injections 0 Sterile Water Injections 0 Services 0 Chemicals 0 Generic Formulation 0 Others 100	Product Wise Break-Up Services 0 Generic Formulation 0 Dry Powder Injections 38.17 Chemicals 0 Sterile Water Injections 59.49 Dry Powder Syrup 2.25 Others 0.09	Product Wise Break-Up Services 6.85 Formulation 28.7 Dry Powder Injections 0 Chemicals 63.85 Sterile Water Injections 0 Dry Powder Syrup 0 Others 0.6