SPML Infra Ltd.

Financial

	SPML Infra	GPT Infraprojects	Vindhya Telelinks
Operational Metrics
Infrastructure
Order Book as a % of Sales	373.13 %	228.44 %	n/a
Financials
5 yr Average ROE	-8.86 %	11.01 %	7.54 %
5yr average Equity Multiplier	7.55	2.88	1.75
5yr Average Asset Turnover Ratio	0.45	1.01	0.41
5yr Avg Net Profit Margin	-3.45 %	3.78 %	11.7 %
Price to Book	2.33	3.09	0.5
P/E	37.46	20.19	9.97
5yr Avg Cash Conversion Cycle	-1310.29 Days	-125.16 Days	-13.24 Days
Inventory Days	27.26 Days	51.75 Days	158.22 Days
Days Receivable	119.53 Days	19.36 Days	87.3 Days
Days Payable	1194.5 Days	236.55 Days	259.0 Days
5yr Average Interest Coverage Ratio	0.99	2.09	5.09
5yr Avg ROCE	6.73 %	23.07 %	6.07 %
5yr Avg Operating Profit Margin	1.6 %	12.4 %	11.34 %
5 yr average Debt to Equity	4.6	0.93	0.22
5yr CAGR Net Profit	n/a	30.92 %	3.55 %
5yr Average Return on Assets	-0.92 %	4.03 %	4.29 %
Shareholdings
Promoter Holding	35.21 %	69.22 %	43.54 %
Share Pledged by Promoters	26.77 %	50.88 %	0.0
Change in Promoter Holding (3 Yrs)	0.4 %	-5.78 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	1.75 %	-0.61 %

Business

	SPML Infra	GPT Infraprojects	Vindhya Telelinks
Product Wise Break-Up	Product Wise Break-Up Construction 92.07 Operation and Maintenance 1.22 Trading 0 Infrastructure 0 Concrete Sleeper 0 EPC 0 Cable 0 Others 6.71	Product Wise Break-Up Operation and Maintenance 0 Infrastructure 91.18 Construction 0 EPC 0 Trading 0 Cable 0 Concrete Sleeper 8.82	Product Wise Break-Up Operation and Maintenance 0 Infrastructure 0 Construction 0 EPC 83.31 Trading 0 Cables 16.69 Concrete Sleeper 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 International 0	Location Wise Break-Up Rest of the World 2.17 India 97.83 International 0	Location Wise Break-Up Rest of the World 0 India 98.48 International 1.52
Verticals	Verticals Water & Waste Water Treatment 37.99 Power 17.14 Waste Management 0.65 Others 44.22	-	-