Sportking India Ltd.

Financial

	Sportking India	Raj Rayon Industries	Pashupati Cotspin
Operational Metrics
Financials
5 yr Average ROE	22.1 %	128.57 %	6.91 %
5yr average Equity Multiplier	2.19	1.46	2.74
5yr Average Asset Turnover Ratio	1.3	0.44	1.9
5yr Avg Net Profit Margin	7.76 %	233006.89 %	1.27 %
Price to Book	1.37	12.08	0.0
P/E	12.26	63.31	85.95
5yr Avg Cash Conversion Cycle	126.02 Days	-3.13 Days	44.94 Days
Inventory Days	73.38 Days	48.07 Days	28.8 Days
Days Receivable	58.73 Days	14.55 Days	34.81 Days
Days Payable	21.13 Days	39.45 Days	7.26 Days
5yr Average Interest Coverage Ratio	7.35	-1.36	1.79
5yr Avg ROCE	27.35 %	-2.92 %	13.69 %
5yr Avg Operating Profit Margin	15.23 %	-879.26 %	4.86 %
5 yr average Debt to Equity	0.84	0.09	1.49
5yr CAGR Net Profit	5.26 %	n/a	-5.7 %
5yr Average Return on Assets	10.07 %	116.59 %	2.52 %
Shareholdings
Promoter Holding	74.36 %	94.13 %	65.99 %
Share Pledged by Promoters	0.0	0.0	4.8 %
Change in Promoter Holding (3 Yrs)	0.21 %	-0.83 %	1.08 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Sportking India	Raj Rayon Industries	Pashupati Cotspin
Product Wise Break-Up	Product Wise Break-Up Yarn 85.27 Waste 11.29 Textiles 0 Cotton Sales 0 Yarn Sales 0 Others 3.44	Product Wise Break-Up Cotton Sales 0 Yarn Sales 0 Textiles 100.0 Yarn 0 Waste 0	Product Wise Break-Up Cotton Sales 50.09 Yarn Sales 40.48 Textiles 0 Yarn 0 Waste 0 Others 9.43
Location Wise Break-Up	Location Wise Break-Up India 51.68 Bangladesh 31.06 China 2.89 Philippines 1.83 Mauritius 0 Sri Lanka 0 Brazil 0 Hong Kong 0 Singapore 0 Pakistan 0 International 0 Domestic 0 Others 12.54	-	Location Wise Break-Up Philippines 0 India 0 Hong Kong 0 India 98.99 Pakistan 0 Singapore 0 Sri Lanka 0 Brazil 0 International 1.01 China 0 Mauritius 0 Bangladesh 0
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise Others 100	-	-