Sportking India Ltd.

Financial

	Sportking India	AYM Syntex	Raj Rayon Industries
Operational Metrics
Financials
5 yr Average ROE	20.91 %	4.86 %	128.57 %
5yr average Equity Multiplier	2.6	2.34	1.46
5yr Average Asset Turnover Ratio	1.3	1.47	0.44
5yr Avg Net Profit Margin	7.08 %	1.35 %	233006.89 %
Price to Book	1.4	2.09	11.86
P/E	12.91	41.61	0.0
5yr Avg Cash Conversion Cycle	109.99 Days	48.4 Days	-3.13 Days
Inventory Days	71.81 Days	41.29 Days	48.07 Days
Days Receivable	45.28 Days	30.49 Days	14.55 Days
Days Payable	28.91 Days	28.6 Days	39.45 Days
5yr Average Interest Coverage Ratio	6.86	1.01	-1.36
5yr Avg ROCE	27.25 %	12.04 %	-2.92 %
5yr Avg Operating Profit Margin	15.12 %	8.27 %	-879.26 %
5 yr average Debt to Equity	1.18	0.68	0.09
5yr CAGR Net Profit	41.6 %	-47.43 %	n/a
5yr Average Return on Assets	9.11 %	2.12 %	116.59 %
Shareholdings
Promoter Holding	74.36 %	65.99 %	94.13 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.21 %	-8.25 %	94.13 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Sportking India	AYM Syntex	Raj Rayon Industries
Product Wise Break-Up	Product Wise Break-Up Yarn 85.27 Waste 11.29 Hosiery 0 Apparel 0 Nylon Yarn 0 Business of Synthetic Yarn 0 Textiles 0 Others 3.44	Product Wise Break-Up Waste 0 Yarn 0 Nylon Yarn 0 Textiles 0 Business of Synthetic Yarn 100.0 Hosiery 0 Apparel 0	Product Wise Break-Up Waste 0 Yarn 0 Nylon Yarn 0 Textiles 100.0 Business of Synthetic Yarn 0 Hosiery 0 Apparel 0
Location Wise Break-Up	Location Wise Break-Up India 51.68 Bangladesh 31.06 China 2.89 Philippines 1.83 Mauritius 0 Sri Lanka 0 Brazil 0 Hong Kong 0 Singapore 0 Pakistan 0 UK 0 USA 0 Europe 0 Australia 0 Others 12.54	Location Wise Break-Up Brazil 0 UK 0.61 Mauritius 0 Hong Kong 0 USA 9.45 Bangladesh 0 Sri Lanka 0 Europe 10.08 Australia 12.7 India 52.54 Philippines 0 China 0 Singapore 0 Pakistan 0 Others 14.62	-
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise Others 100	-	-