Sprayking Ltd.

Financial

	Sprayking	Solitaire Machine	T&I Global
Operational Metrics
Financials
5 yr Average ROE	8.6 %	10.65 %	16.28 %
5yr average Equity Multiplier	1.69	1.47	1.67
5yr Average Asset Turnover Ratio	1.26	0.86	1.2
5yr Avg Net Profit Margin	4.89 %	8.34 %	8.28 %
Price to Book	2.17	3.86	0.91
P/E	13.97	30.3	27.16
5yr Avg Cash Conversion Cycle	59.66 Days	130.68 Days	99.76 Days
Inventory Days	49.84 Days	110.11 Days	19.12 Days
Days Receivable	34.9 Days	58.57 Days	111.44 Days
Days Payable	35.34 Days	46.9 Days	62.62 Days
5yr Average Interest Coverage Ratio	40.41	30.38	33.87
5yr Avg ROCE	16.5 %	16.38 %	23.75 %
5yr Avg Operating Profit Margin	7.34 %	17.81 %	10.45 %
5 yr average Debt to Equity	0.32	0.02	0.0
5yr CAGR Net Profit	50.58 %	17.7 %	-3.06 %
5yr Average Return on Assets	5.25 %	7.38 %	9.66 %
Shareholdings
Promoter Holding	36.41 %	45.25 %	53.3 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-36.36 %	0.09 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0