Stanley Lifestyles Ltd.

Financial

	Stanley Lifestyles	Carysil	Bajaj Corp
Operational Metrics
Retail Chains
Number of Stores - Company Operated	39.0 .	n/a	n/a
Number of Stores - Franchise Operated	25.0 .	n/a	n/a
Financials
5 yr Average ROE	9.66 %	18.72 %	23.01 %
5yr average Equity Multiplier	2.11	2.2	1.19
5yr Average Asset Turnover Ratio	0.73	0.83	1.01
5yr Avg Net Profit Margin	5.66 %	10.26 %	19.09 %
Price to Book	4.16	3.51	2.97
P/E	63.99	28.6	17.73
5yr Avg Cash Conversion Cycle	43.24 Days	39.24 Days	-1.41 Days
Inventory Days	131.64 Days	71.08 Days	21.77 Days
Days Receivable	17.81 Days	64.28 Days	13.8 Days
Days Payable	110.5 Days	109.22 Days	62.96 Days
5yr Average Interest Coverage Ratio	2.98	5.99	163.76
5yr Avg ROCE	13.02 %	24.61 %	28.07 %
5yr Avg Operating Profit Margin	19.17 %	19.61 %	20.02 %
5 yr average Debt to Equity	0.04	0.66	0.01
5yr CAGR Net Profit	96.4 %	21.26 %	-3.4 %
5yr Average Return on Assets	4.42 %	8.54 %	19.35 %
Shareholdings
Promoter Holding	56.72 %	41.37 %	40.95 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.09 %	-2.67 %	2.91 %
Change in Mutual Fund Holding (3 Yrs)	14.87 %	3.63 %	5.46 %

Business

	Stanley Lifestyles	Carysil	Bajaj Corp
Product Wise Break-Up	Product Wise Break-Up Seating 56.22 Case Goods 15.82 Leather Automotive Interiors 11.26 Automotive seat upholstery, lighting and switches 7.34 Beds and Mattress 4.89 Kitchen and Cabinetry 4.47 Solid Surface Sinks 0 Appliances & Others 0 Steel Sink 0 Quartz kitchen sinks 0 0	Product Wise Break-Up Steel Sink 10.5 Beds and Mattress 0 Case Goods 0 Seating 0 0 Appliances 12.7 Solid Surface 29.5 Leather Automotive Interiors 0 Quartz kitchen sinks 47.3 Kitchen and Cabinetry 0 0	Product Wise Break-Up Steel Sink 0 Beds and Mattress 0 Case Goods 0 Seating 0 Hair Oil 100.0 Appliances & Others 0 Solid Surface Sinks 0 Leather Automotive Interiors 0 Quartz kitchen sinks 0 Kitchen and Cabinetry 0 0
Location Wise Break-Up	Location Wise Break-Up Karnataka 60.81 Maharashtra 11.85 Telangana 11.28 New Delhi 5.13 Tamil Nadu 4.34 West Bengal 1.72 Kerala 1.68 Andhra Pradesh 1.66 Gujarat 1.27 Uttar Pradesh 0.27 Rest of the World 0 India 0	Location Wise Break-Up Gujarat 0 Maharashtra 0 Karnataka 0 Andhra Pradesh 0 Kerala 0 Rest of the World 81.7 West Bengal 0 India 18.3 Uttar Pradesh 0 Telangana 0 New Delhi 0 Tamil Nadu 0	-
Distribution Channel	Distribution Channel COCO 62.16 FOFO 13.04 Others 24.8	-	-