Sterling and Wilson Renewable Energy Ltd.

Financial

	Sterling and Wilson	Oriana Power	KPI Green Energy
Operational Metrics
Engineering & Capital Goods
Annualized Order Inflows	3252.0 Crs	n/a	n/a
Unclassified
Order Book as a % of Sales	118.44 %	n/a	n/a
Order Book - Solar/ Solar Panels	3300.0 MW	400.0 MW	2950.0 MW
Financials
5 yr Average ROE	72.7 %	33.88 %	21.87 %
5yr average Equity Multiplier	1.07	5.13	4.03
5yr Average Asset Turnover Ratio	1.09	1.05	0.33
5yr Avg Net Profit Margin	-17.37 %	7.75 %	15.27 %
Price to Book	6.21	0.0	3.85
P/E	57.25	27.14	28.09
5yr Avg Cash Conversion Cycle	-109.03 Days	23.71 Days	-28.05 Days
Inventory Days	0.33 Days	16.74 Days	113.82 Days
Days Receivable	60.4 Days	54.9 Days	102.29 Days
Days Payable	231.73 Days	82.7 Days	292.5 Days
5yr Average Interest Coverage Ratio	-3.19	7.57	2.92
5yr Avg ROCE	-75.55 %	24.59 %	15.47 %
5yr Avg Operating Profit Margin	-15.32 %	14.27 %	43.94 %
5 yr average Debt to Equity	-1.28	2.12	1.75
5yr CAGR Net Profit	n/a	121.04 %	90.52 %
5yr Average Return on Assets	-15.22 %	8.04 %	5.22 %
Shareholdings
Promoter Holding	45.73 %	57.97 %	48.67 %
Share Pledged by Promoters	27.62 %	0.0	45.49 %
Change in Promoter Holding (3 Yrs)	-32.83 %	-3.44 %	-6.01 %
Change in Mutual Fund Holding (3 Yrs)	0.05 %	0.0	0.25 %

Business

	Sterling and Wilson	Oriana Power	KPI Green Energy
Segment Break-Up	Segment Break-Up EPC 96.58 Operations & Maintenance (O&M) 3.42 Solar Power 0	-	-
Location Wise Break-Up	Location Wise Break-Up India 82.98 Africa 4.18 Australia 1.02 USA 0.46 MENA 0.32 Rest of the World 0 Asia Ex India, Middle East 0 Andhra Pradesh 0 Karnataka 0 Maharashtra 0 Uttar Pradesh 0 Rajasthan 0 Delhi 0 Haryana 0 Uttarakhand 0 Punjab 0 Others 11.04	Location Wise Break-Up Andhra Pradesh 0.07 Africa 0 Rest of the World 0 Rajasthan 13.19 Delhi 3.31 Punjab 1.47 USA 0 MENA 0 Uttar Pradesh 55.18 Australia 0 Uttarakhand 1.79 Asia Ex India, Middle East 0 Maharashtra 12.38 Haryana 9.8 Karnataka 2.48 India 0 Others 0.33	Location Wise Break-Up Andhra Pradesh 0 Africa 0 Rest of the World 0 Rajasthan 0 Delhi 0 Punjab 0 USA 0 MENA 0 Uttar Pradesh 0 Australia 0 Uttarakhand 0 Asia Ex India, Middle East 0 Maharashtra 0 Haryana 0 Karnataka 0 India 100.0
Location Wise Break-Up	Location Wise Break-Up India 82.98 Africa 4.18 Australia 1.02 USA 0.46 MENA 0.32 Rest of the World 0 Asia Ex India, Middle East 0 Andhra Pradesh 0 Karnataka 0 Maharashtra 0 Uttar Pradesh 0 Rajasthan 0 Delhi 0 Haryana 0 Uttarakhand 0 Punjab 0 Others 11.04	Location Wise Break-Up Andhra Pradesh 0.07 Africa 0 Rest of the World 0 Rajasthan 13.19 Delhi 3.31 Punjab 1.47 USA 0 MENA 0 Uttar Pradesh 55.18 Australia 0 Uttarakhand 1.79 Asia Ex India, Middle East 0 Maharashtra 12.38 Haryana 9.8 Karnataka 2.48 India 0 Others 0.33	Location Wise Break-Up Andhra Pradesh 0 Africa 0 Rest of the World 0 Rajasthan 0 Delhi 0 Punjab 0 USA 0 MENA 0 Uttar Pradesh 0 Australia 0 Uttarakhand 0 Asia Ex India, Middle East 0 Maharashtra 0 Haryana 0 Karnataka 0 India 100.0
Operating Profit Break-Up	Operating Profit Break-Up Solar Power Sale (RESCO) 0 Solar Power Project (EPC) 0 Solar Farm Plots 0 Solar Power & Plant 0 Others 100	Operating Profit Break-Up Solar Power & Plant 0 Solar Power Sale (RESCO) 6.13 Solar Power Project (EPC) 93.87 Solar Farm Plots 0	Operating Profit Break-Up Solar Power 100.0 Solar Power Sale (RESCO) 0 Solar Power Project (EPC) 0 Solar Farm Plots 0
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Others 100	-	-
Order Book Break-Up	Order Book Break-Up India 88.3 MENA 5.6 USA & Latin America 0 Southeast asia 0 Europe 0 Africa 0 Australia 0 Others 6.1	-	-

Sterling and Wilson Renewable Energy Ltd.

Sterling and Wilson Renewable Energy Ltd.

SIGN UP FOR FREE