HLE Glascoat Ltd.

Financial

	HLE Glascoat	GMM Pfaudler	Standard Glass Lin.
Operational Metrics
Unclassified
Order Book as a % of Sales	43.08 %	50.68 %	n/a
Financials
5 yr Average ROE	28.11 %	18.95 %	28.37 %
5yr average Equity Multiplier	3.17	4.19	2.81
5yr Average Asset Turnover Ratio	1.02	0.86	0.98
5yr Avg Net Profit Margin	8.1 %	6.61 %	10.65 %
Price to Book	6.23	5.05	4.64
P/E	61.28	97.49	50.99
5yr Avg Cash Conversion Cycle	108.04 Days	-3.83 Days	111.51 Days
Inventory Days	116.02 Days	89.27 Days	137.38 Days
Days Receivable	91.16 Days	45.7 Days	82.34 Days
Days Payable	92.49 Days	124.22 Days	126.64 Days
5yr Average Interest Coverage Ratio	5.67	10.06	8.99
5yr Avg ROCE	32.1 %	14.9 %	35.2 %
5yr Avg Operating Profit Margin	16.37 %	14.21 %	17.18 %
5 yr average Debt to Equity	0.89	0.79	0.46
5yr CAGR Net Profit	-4.94 %	20.26 %	18.35 %
5yr Average Return on Assets	8.64 %	5.68 %	10.5 %
Shareholdings
Promoter Holding	66.69 %	25.18 %	60.41 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-3.63 %	-29.77 %	0.0
Change in Mutual Fund Holding (3 Yrs)	3.52 %	9.48 %	0.0

Business

	HLE Glascoat	GMM Pfaudler	Standard Glass Lin.
Product Wise Break-Up	Product Wise Break-Up Agitated Nutsche Filter-Dryers (ANFD) 42.0 Reactors 29.0 Agitated Nutsche Filter (ANF) 8.0 Tanks 4.0 Proprietary Products 0 Heavy Engineering 0 Glass Lined 0 PTFE lined equipment 0 Metal equipment & pumps 0 Glass lined equipment 0 Others 17.0	Product Wise Break-Up Agitated Nutsche Filter (ANF) 0 Glass-lined Equipment 48.2 Tanks 0 Agitated Nutsche Filter-Dryers (ANFD) 0 Heavy Engineering 20.99 PTFE lined equipment 0 Glass lined equipment 0 Metal equipment & pumps 0 Proprietary 30.8 Reactors 0 Others 0.01	Product Wise Break-Up Agitated Nutsche Filter (ANF) 0 Glass Lined 0 Tanks 0 Agitated Nutsche Filter-Dryers (ANFD) 0 Heavy Engineering 0 PTFE lined equipment 4.45 Glass lined equipment 32.46 Metal equipment & pumps 62.72 Proprietary Products 0 Reactors 0 Others 0.37
Segment Break-Up	Segment Break-Up Glass-lined Equipment 50.3 Equipment`s 32.67 Heat Exchange Equipment 16.18 Chemical 0 Others 0.85	-	-
Location Wise Break-Up	Location Wise Break-Up India 67.91 Rest of the World 32.09 North India 0 South India 0 West India 0 Outside India 0	Location Wise Break-Up India 29.18 West India 0 Outside India 0 North India 0 South India 0 Rest of the World 70.82	Location Wise Break-Up India 97.98 West India 0 Outside India 2.02 North India 0 South India 0 Rest of the World 0
Capex	Capex Glass-lined Equipment 82.05 Equipment`s 14.94 Heat transfer equipment 3.01 Chemical 0	-	-
Operating Profit Break-Up	Operating Profit Break-Up Glass-lined Equipment 38.6 Heat Exchange Equipment 35.54 Equipment`s 25.87 Chemical 0 Proprietary Products 0 Heavy Engineering 0 Glass Lined 0 PTFE lined equipment 0 Metal equipment & pumps 0 Glass lined equipment 0	Operating Profit Break-Up Glass-lined Equipment 73.0 Heavy Engineering 5.0 Chemical 0 Glass-lined Equipment 0 Glass lined equipment 0 Metal equipment & pumps 0 Proprietary 23.0 Heat Exchange Equipment 0 PTFE lined equipment 0 Equipment`s 0	Operating Profit Break-Up Glass Lined 0 Heavy Engineering 0 Chemical 0 Glass-lined Equipment 0 Glass lined equipment 31.37 Metal equipment & pumps 60.71 Proprietary Products 0 Heat Exchange Equipment 0 PTFE lined equipment 7.92 Equipment`s 0
Verticals	Verticals API and Pharma 66.0 Specialty Chemicals 22.0 Agrochemicals 5.0 Pharma 0 Agrochemical and Specialty chemical 0 Chemicals 0 Pharmaceuticals 0 Others 7.0	Verticals Pharmaceuticals 0 Pharmaceutical 34.0 Specialty Chemicals 0 API and Pharma 0 Agrochemicals 0 Agro Chemicals 48.0 Chemicals 0 Others 18.0	Verticals Pharmaceuticals 74.9 Pharma 0 Specialty Chemicals 0 API and Pharma 0 Agrochemicals 0 Agrochemical and Specialty chemical 0 Chemicals 14.5 Others 10.6
Asset Break-Up	Asset Break-Up Glass lined equipment 43.78 Heat Exchange Equipment 28.07 Filtration, drying and other equipment 26.58 Chemical 0 India 0 Others 1.57	Asset Break-Up India 21.65 Chemical 0 Glass lined equipment 0 Filtration, drying and other equipment 0 Heat Exchange Equipment 0 Others 78.35	-

HLE Glascoat Ltd.

SIGN UP FOR FREE