TAC Infosec Ltd.

Financial

	TAC Infosec	RK Swamy	Krystal Integrated
Operational Metrics
Financials
5 yr Average ROE	41.14 %	71.92 %	15.01 %
5yr average Equity Multiplier	1.63	34.71	2.3
5yr Average Asset Turnover Ratio	0.97	0.68	1.66
5yr Avg Net Profit Margin	32.44 %	8.16 %	3.9 %
Price to Book	0.0	3.9	1.94
P/E	86.77	71.89	14.11
5yr Avg Cash Conversion Cycle	358.66 Days	185.92 Days	-12.91 Days
Inventory Days	0.0	0.0	1.22 Days
Days Receivable	358.66 Days	185.92 Days	67.89 Days
Days Payable	0.0	0.0	160.16 Days
5yr Average Interest Coverage Ratio	38.4	5.78	3.61
5yr Avg ROCE	45.74 %	51.32 %	24.67 %
5yr Avg Operating Profit Margin	36.23 %	16.39 %	6.98 %
5 yr average Debt to Equity	0.15	3.59	0.41
5yr CAGR Net Profit	59.67 %	66.76 %	24.45 %
5yr Average Return on Assets	28.07 %	6.19 %	6.45 %
Shareholdings
Promoter Holding	56.94 %	69.61 %	69.96 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	3.56 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	-0.86 %	0.31 %

Business

	TAC Infosec	RK Swamy	Krystal Integrated
Product Wise Break-Up	Product Wise Break-Up Cyber Security Service Income 100.0 Marketing Services 0 Information Technology 0 Manpower & Related Services 0 Private Security and Man gaurding 0 Staffing and Payroll Management 0 Catering Service 0 Integrated Facility Management Services 0	Product Wise Break-Up Cyber Security Service Income 0 Information Technology 0 Staffing and Payroll Management 0 Catering Service 0 Integrated Facility Management Services 0 Manpower & Related Services 0 Private Security and Man gaurding 0 Marketing Services 100.0	Product Wise Break-Up Cyber Security Service Income 0 Information Technology 12.62 Staffing and Payroll Management 0 Catering Service 8.15 Integrated Facility Management Services 0 Manpower & Related Services 79.23 Private Security and Man gaurding 0 Marketing Services 0
Location Wise Break-Up	Location Wise Break-Up International 82.55 Domestic 17.45 Other States and UT 0 Tamil Nadu 0 Maharashtra 0	-	Location Wise Break-Up International 0 Maharashtra 34.87 Other States and UT 34.45 Tamil Nadu 30.68 Domestic 0