TBI Corn Ltd.

Financial

	TBI Corn	Madhusudan Masala	Milkfood
Operational Metrics
Financials
5 yr Average ROE	30.37 %	111.73 %	4.7 %
5yr average Equity Multiplier	3.48	40.25	2.46
5yr Average Asset Turnover Ratio	1.53	1.87	1.33
5yr Avg Net Profit Margin	5.89 %	3.81 %	1.4 %
Price to Book	0.0	0.0	1.15
P/E	15.86	18.48	44.9
5yr Avg Cash Conversion Cycle	131.25 Days	126.29 Days	37.93 Days
Inventory Days	129.61 Days	72.55 Days	38.18 Days
Days Receivable	59.93 Days	58.81 Days	45.39 Days
Days Payable	53.96 Days	17.97 Days	34.58 Days
5yr Average Interest Coverage Ratio	4.44	2.92	1.72
5yr Avg ROCE	34.75 %	35.82 %	7.08 %
5yr Avg Operating Profit Margin	10.14 %	7.65 %	4.71 %
5 yr average Debt to Equity	1.74	31.95	0.68
5yr CAGR Net Profit	10.15 %	62.58 %	-3.23 %
5yr Average Return on Assets	9.01 %	7.03 %	1.91 %
Shareholdings
Promoter Holding	56.47 %	68.09 %	56.03 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-5.55 %	5.93 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	-0.03 %

Business

	TBI Corn	Madhusudan Masala	Milkfood
Product Wise Break-Up	Product Wise Break-Up 0 Milk Powder 0 Ghee 0 Others 100	Product Wise Break-Up Ghee 0 0 Milk Powder 0 Others 100	Product Wise Break-Up Ghee 94.61 Conversion Charges Of Milk To Powder & Butter 4.77 Milk Products 0.52 Others 0.1