TCI Express Ltd.

Financial

	TCI Express	Seamec	Swan Defence & Heavy
Operational Metrics
Financials
5 yr Average ROE	17.76 %	10.44 %	660.25 %
5yr average Equity Multiplier	1.21	1.38	2.0
5yr Average Asset Turnover Ratio	1.49	0.41	0.0
5yr Avg Net Profit Margin	9.61 %	19.98 %	95545.62 %
Price to Book	3.32	2.16	6.64
P/E	30.63	18.87	0.0
5yr Avg Cash Conversion Cycle	69.12 Days	135.61 Days	0.0
Inventory Days	0.0	26.34 Days	540.11 Days
Days Receivable	69.12 Days	108.33 Days	0.0
Days Payable	0.0	29.62 Days	873.93 Days
5yr Average Interest Coverage Ratio	103.73	10.61	1.73
5yr Avg ROCE	23.23 %	8.62 %	-1.22 %
5yr Avg Operating Profit Margin	13.64 %	31.72 %	-535.01 %
5 yr average Debt to Equity	0.0	0.2	1.06
5yr CAGR Net Profit	-9.23 %	-1.88 %	-41.5 %
5yr Average Return on Assets	14.59 %	7.58 %	91.35 %
Shareholdings
Promoter Holding	69.54 %	72.31 %	94.91 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	2.85 %	0.27 %	94.91 %
Change in Mutual Fund Holding (3 Yrs)	1.03 %	5.83 %	0.0

Business

	TCI Express	Seamec	Swan Defence & Heavy
Product Wise Break-Up	Product Wise Break-Up Surface Express 86.0 Air Express 8.0 E-com Express 5.0 Air Intl Express 1.0 Express Logistics 0 Non-Tonnage Income 0 Tonnage Income 0 Repairs and Fabrication 0 Ship Building 0	Product Wise Break-Up E-com Express 0 Repairs and Fabrication 0 Surface Express 0 Ship Building 0 Air Express 0 Tonnage Income 87.47 Express Logistics 0 Non-Tonnage Income 12.53 Air Intl Express 0	Product Wise Break-Up E-com Express 0 Repairs and Fabrication 100.0 Surface Express 0 Ship Building 0 Air Express 0 Tonnage Income 0 Express Logistics 0 Non-Tonnage Income 0 Air Intl Express 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up Rest of the World 7.81 India 92.19	Location Wise Break-Up Rest of the World 0.99 India 100.0
Verticals	Verticals SME 50.0 Automobile 13.0 Pharmaceutical 11.0 Lifestyle 7.0 Engineering Telecom 7.0 Consumer Durable 6.0 Others 6.0	-	-
Customer Segment	Customer Segment B2B 97.0 B2C 3.0	-	-