TCI Express Ltd.

Financial

	TCI Express	Seamec	Allcargo Logistics
Operational Metrics
Financials
5 yr Average ROE	22.03 %	13.41 %	14.22 %
5yr average Equity Multiplier	1.22	1.4	2.8
5yr Average Asset Turnover Ratio	1.6	0.41	1.84
5yr Avg Net Profit Margin	11.21 %	24.17 %	2.69 %
Price to Book	3.38	2.41	1.09
P/E	25.79	23.39	65.71
5yr Avg Cash Conversion Cycle	64.51 Days	107.36 Days	-2467.5 Days
Inventory Days	0.0	24.0 Days	0.2 Days
Days Receivable	64.51 Days	83.46 Days	59.03 Days
Days Payable	0.0	69.64 Days	1884.63 Days
5yr Average Interest Coverage Ratio	137.43	14.13	6.62
5yr Avg ROCE	28.86 %	11.05 %	14.18 %
5yr Avg Operating Profit Margin	15.59 %	33.96 %	5.9 %
5 yr average Debt to Equity	0.0	0.19	0.53
5yr CAGR Net Profit	0.44 %	-2.12 %	-7.66 %
5yr Average Return on Assets	18.01 %	9.44 %	5.14 %
Shareholdings
Promoter Holding	69.54 %	72.31 %	63.28 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	2.85 %	0.27 %	-6.64 %
Change in Mutual Fund Holding (3 Yrs)	1.46 %	6.22 %	0.58 %

Business

	TCI Express	Seamec	Allcargo Logistics
Product Wise Break-Up	Product Wise Break-Up Surface Express 86.0 Air Express 8.0 E-com Express 5.0 Air Intl Express 1.0 Express Logistics 0 Non-Tonnage Income 0 Tonnage Income 0	Product Wise Break-Up Tonnage Income 73.84 E-com Express 0 Express Logistics 0 Surface Express 0 Air Intl Express 0 Non-Tonnage Income 26.16 Air Express 0	-
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 Europe 0 Far East 0 USA 0	Location Wise Break-Up USA 0 Rest of the World 11.16 Far East 0 India 88.84 Europe 0	Location Wise Break-Up USA 18.53 Rest of the World 13.5 Far East 19.96 India 23.72 Europe 24.29
Verticals	Verticals SME 50.0 Automobile 13.0 Pharmaceutical 11.0 Lifestyle 7.0 Engineering Telecom 7.0 Consumer Durable 6.0 Others 6.0	-	-
Customer Segment	Customer Segment B2B 97.0 B2C 3.0	-	-