TCI Industries Ltd.

Financial

	TCI Industries	Nirlon	NESCO
Operational Metrics
Financials
5 yr Average ROE	-11.64 %	32.78 %	13.46 %
5yr average Equity Multiplier	1.22	4.69	1.16
5yr Average Asset Turnover Ratio	0.11	0.21	0.21
5yr Avg Net Profit Margin	-125.14 %	33.21 %	54.66 %
Price to Book	9.7	13.41	3.69
P/E	0.0	21.93	25.88
5yr Avg Cash Conversion Cycle	2.9 Days	1.83 Days	-59.19 Days
Inventory Days	0.0	0.0	7.47 Days
Days Receivable	2.9 Days	1.83 Days	6.93 Days
Days Payable	10.52 Days	19.86 Days	138.02 Days
5yr Average Interest Coverage Ratio	-13.57	6.39	31.72
5yr Avg ROCE	-10.1 %	14.51 %	15.97 %
5yr Avg Operating Profit Margin	-117.69 %	77.18 %	62.15 %
5 yr average Debt to Equity	0.07	2.45	0.0
5yr CAGR Net Profit	7.5 %	13.43 %	16.82 %
5yr Average Return on Assets	-9.48 %	6.82 %	11.61 %
Shareholdings
Promoter Holding	69.5 %	67.7 %	68.54 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.21 %	-2.67 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	3.39 %	-1.76 %

Business

	TCI Industries	Nirlon	NESCO
Product Wise Break-Up	Product Wise Break-Up Rendering services by providing space for film shooting, TV serials and advertisements 100.0 Common area maintenance charges 0 Recovery of administrative costs 0 License fees 0 Indabrator 0 Nesco Foods 0 Bombay Exhibition Centre 0 Nesco IT Park 0	Product Wise Break-Up Indabrator 0 Nesco Foods 0 Nesco IT Park 0 Bombay Exhibition Centre 0 Facility Management Services(FMS) 12.45 Recovery of administrative costs 0 0 Licence Fees 85.94 Others 1.61	Product Wise Break-Up Industrial Capital Goods Division 6.3 Nesco Foods 19.85 Nesco IT Park 49.49 Bombay Exhibition Centre 24.35 Common area maintenance charges 0 Recovery of administrative costs 0 0 License fees 0 Others 0.01
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 India 0	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 99.92 Rest of the World 0 Others 0.08