TeamLease Services Ltd.

Financial

	TeamLease Services	Integrated Personnel	Info Edge
Operational Metrics
IT
Net Sales by Employee Cost	1.05 .	n/a	2.26 .
Financials
5 yr Average ROE	10.28 %	18.05 %	20.82 %
5yr average Equity Multiplier	2.2	2.95	1.29
5yr Average Asset Turnover Ratio	4.29	3.16	0.1
5yr Avg Net Profit Margin	1.09 %	1.97 %	196.08 %
Price to Book	3.16	0.0	2.54
P/E	25.0	40.9	86.32
5yr Avg Cash Conversion Cycle	16.25 Days	76.87 Days	1.53 Days
Inventory Days	0.0	0.0	0.0
Days Receivable	16.25 Days	76.87 Days	1.53 Days
Days Payable	1.0 Days	0.0	0.0
5yr Average Interest Coverage Ratio	13.56	2.06	296.17
5yr Avg ROCE	13.36 %	26.26 %	4.66 %
5yr Avg Operating Profit Margin	1.66 %	4.08 %	29.26 %
5 yr average Debt to Equity	0.05	1.45	0.0
5yr CAGR Net Profit	26.24 %	11.54 %	-7.44 %
5yr Average Return on Assets	4.68 %	6.2 %	16.39 %
Shareholdings
Promoter Holding	31.61 %	67.12 %	37.63 %
Share Pledged by Promoters	1.59 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.1 %	-1.93 %	-0.48 %
Change in Mutual Fund Holding (3 Yrs)	32.27 %	0.0	-0.75 %

Business

	TeamLease Services	Integrated Personnel	Info Edge
Product Wise Break-Up	Product Wise Break-Up General staffing and allied services 91.78 Specialized staffing services 5.53 HR Services 2.69 Recruitment & Payroll Revenue - SEZ 0 Recruitment & Payroll Revenue 0 Contract Staff - SEZ 0 Contract Staff 0 99acres for real estate 0 Recruitment solutions 0	Product Wise Break-Up General staffing and allied services 0 Contract Staff 97.44 Recruitment solutions 0 Contract Staff - SEZ 0.55 HR Services 0 Recruitment & Payroll Revenue 1.74 Specialized staffing services 0 Recruitment & Payroll Revenue - SEZ 0.19 99acres for real estate 0 Others 0.08	Product Wise Break-Up General staffing and allied services 0 Contract Staff 0 Recruitment 73.54 Contract Staff - SEZ 0 HR Services 0 Recruitment & Payroll Revenue 0 Specialized staffing services 0 Recruitment & Payroll Revenue - SEZ 0 99acres.com 15.03 Others 11.43
Location Wise Break-Up	Location Wise Break-Up India 99.45 Rest of the World 0 Others 0.55	Location Wise Break-Up Rest of the World 0 India 100.0	Location Wise Break-Up Rest of the World 5.68 India 94.32
Operating Profit Break-Up	Operating Profit Break-Up General staffing and allied services 50.07 HR Services 28.33 Specialized staffing services 21.6 Healthcare - Contract Staff 0 Banking - Contract Staff 0 Logistics - Contract Staff 0 Infrastructure - Contract Staff 0 Manufacturing - Contract Staff 0 e-Commerce - Contract Staff 0 Engineer - Contract Staff 0 99Acres 0 Info Edge 0 Recruitment 0	Operating Profit Break-Up General staffing and allied services 0 Recruitment 0 Banking - Contract Staff 2.99 Infrastructure - Contract Staff 6.02 Manufacturing - Contract Staff 13.99 e-Commerce - Contract Staff 25.2 HR Services 0 Healthcare - Contract Staff 2.91 99Acres 0 Logistics - Contract Staff 4.31 Specialized staffing services 0 Engineer - Contract Staff 32.69 Info Edge 0 Others 11.89	Operating Profit Break-Up General staffing and allied services 0 Recruitment 59.0 Banking - Contract Staff 0 Infrastructure - Contract Staff 0 Manufacturing - Contract Staff 0 e-Commerce - Contract Staff 0 HR Services 0 Healthcare - Contract Staff 0 99Acres 0 Logistics - Contract Staff 0 Specialized staffing services 0 Engineer - Contract Staff 0 Info Edge 0 Others 41.0
Capex	Capex Specialised Staffing Services 0 General Staffing and Allied Services 0 HR Services 0 Others 100	-	-
Asset Break-Up	Asset Break-Up General Staffing and Allied Services 40.92 Specialised Staffing Services 16.06 HR Services 5.98 99 Acres for real estate 0 Recruitment Solutions 0 Others 37.04	-	Asset Break-Up Recruitment Solutions 61.79 HR Services 0 99 Acres 22.81 Specialised Staffing Services 0 General Staffing and Allied Services 0 Others 15.4

TeamLease Services Ltd.

SIGN UP FOR FREE