Tega Industries Ltd.

Financial

	Tega Industries	Praj Industries	Lloyds Engr Works
Operational Metrics
Financials
5 yr Average ROE	17.22 %	16.16 %	9.07 %
5yr average Equity Multiplier	1.63	2.13	1.45
5yr Average Asset Turnover Ratio	0.8	1.07	0.69
5yr Avg Net Profit Margin	13.38 %	6.87 %	7.87 %
Price to Book	7.03	6.66	13.48
P/E	49.05	42.03	87.58
5yr Avg Cash Conversion Cycle	103.37 Days	20.72 Days	84.44 Days
Inventory Days	74.89 Days	35.18 Days	119.66 Days
Days Receivable	103.97 Days	87.76 Days	52.89 Days
Days Payable	75.28 Days	108.9 Days	118.79 Days
5yr Average Interest Coverage Ratio	9.25	52.11	12.07
5yr Avg ROCE	20.75 %	20.83 %	12.98 %
5yr Avg Operating Profit Margin	20.26 %	7.81 %	5.09 %
5 yr average Debt to Equity	0.33	0.0	0.11
5yr CAGR Net Profit	24.24 %	32.1 %	100.08 %
5yr Average Return on Assets	10.65 %	7.42 %	5.85 %
Shareholdings
Promoter Holding	74.8 %	32.81 %	56.22 %
Share Pledged by Promoters	0.0	0.0	13.58 %
Change in Promoter Holding (3 Yrs)	-4.37 %	-0.02 %	2.81 %
Change in Mutual Fund Holding (3 Yrs)	6.74 %	9.7 %	0.11 %

Business

	Tega Industries	Praj Industries	Lloyds Engr Works
Product Wise Break-Up	Product Wise Break-Up Mill Product 70.0 Non Mill Product 30.0 HiPurity 0 Engineering Business 0 Bioenergy 0 Electrical 0 0	Product Wise Break-Up Engineering 20.0 Mill Product 0 Non Mill Product 0 Bioenergy 70.0 0 Electrical 0 HiPurity 10.0	Product Wise Break-Up Engineering Business 0 Mill Product 0 Non Mill Product 0 Bioenergy 0 0 Electrical 23.51 HiPurity 0 Others 76.49
Segment Break-Up	Segment Break-Up Chemicals 100.0	-	-
Location Wise Break-Up	Location Wise Break-Up South America 29.84 India 23.27 Africa 15.65 EMEA 12.9 North America 10.32 Asia Ex India 0 Rest of the World 0 Others 8.02	Location Wise Break-Up Asia Ex India 0 North America 0 India 76.0 Africa 0 EMEA 0 South America 0 Rest of the World 24.0	-
Asset Break-Up	Asset Break-Up India 58.57 Others 41.43	-	-