Thermax Ltd.

Financial

	Thermax	JNK India	BHEL
Operational Metrics
Engineering & Capital Goods
Annualized Order Inflows	10992.0 Crs	9327.0 Crs	47943.84 Crs
Infrastructure
Order Book as a % of Sales	132.28 %	47.47 %	717.7 %
Financials
5 yr Average ROE	10.86 %	41.18 %	-0.54 %
5yr average Equity Multiplier	2.2	3.13	2.2
5yr Average Asset Turnover Ratio	0.87	1.08	0.41
5yr Avg Net Profit Margin	5.6 %	12.14 %	-1.52 %
Price to Book	7.9	3.47	3.12
P/E	58.13	70.11	266.08
5yr Avg Cash Conversion Cycle	4.36 Days	63.97 Days	-90.81 Days
Inventory Days	31.15 Days	45.72 Days	106.04 Days
Days Receivable	79.65 Days	124.43 Days	59.2 Days
Days Payable	122.19 Days	182.29 Days	285.23 Days
5yr Average Interest Coverage Ratio	13.63	14.37	0.12
5yr Avg ROCE	14.05 %	52.91 %	0.96 %
5yr Avg Operating Profit Margin	7.74 %	18.57 %	-16.84 %
5 yr average Debt to Equity	0.21	0.22	0.26
5yr CAGR Net Profit	25.16 %	30.61 %	n/a
5yr Average Return on Assets	4.89 %	13.11 %	-0.35 %
Shareholdings
Promoter Holding	61.98 %	67.6 %	63.17 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-0.37 %	0.0
Change in Mutual Fund Holding (3 Yrs)	-2.5 %	11.43 %	6.0 %

Business

	Thermax	JNK India	BHEL
Product Wise Break-Up	Product Wise Break-Up Boilers 74.0 Air Pollution Control Equipment 16.0 Flares, Incinerators and Others 0 Heating Equipment 0 0 0 0 Construction of Power Plant 0 Others 10.0	Product Wise Break-Up 0 Flares, Incinerators and Others 0.2 Heating Equipment 97.2 Construction of Power Plant 0 Boilers 0 0 0 Air Pollution Control Equipment 0 Others 2.6	Product Wise Break-Up Steam Generators including auxiliary Plant 26.0 Flares, Incinerators and Others 0 Heating Equipment 0 Construction of Power Plant 27.0 Boilers 0 Turbine, Generator sets including auxiliary 19.0 Electric Motors 11.0 Air Pollution Control Equipment 0 Others 17.0
Segment Break-Up	Segment Break-Up Chemicals 6.55 Energy 0 Environment 0 Industry 0 Power 0 Others 93.45	-	Segment Break-Up Power 68.86 Energy 0 Environment 0 Chemicals 0 Industry 31.14
Location Wise Break-Up	Location Wise Break-Up India 77.63 Rest of the World 22.37 Nigeria 0 Italy 0 South Korea 0	Location Wise Break-Up India 81.66 South Korea 6.2 Italy 0.13 Rest of the World 0 Nigeria 3.36 Others 8.65	Location Wise Break-Up India 96.98 South Korea 0 Italy 0 Rest of the World 3.02 Nigeria 0
Operating Profit Break-Up	Operating Profit Break-Up Industry 0 Power 0 Others 100	-	Operating Profit Break-Up Power 25.99 Industry 74.01
Order Book Break-Up - Location Wise	Order Book Break-Up - Location Wise Domestic 65.2 Export 34.8	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Others 100	-	-
Order Book Break-Up	Order Book Break-Up Chemicals 8.32 Environment 0 Energy 0 International Operations 0 Industry Sector 0 Power Sector 0 Others 91.68	-	Order Book Break-Up International Operations 3.0 Environment 0 Chemicals 0 Industrial & Commercial 24.0 Power 73.0 Energy 0

Thermax Ltd.

SIGN UP FOR FREE