Thermax Ltd. benchmarking: Perfomance to industry peers

Financial

	Thermax	JNK India	BHEL
Operational Metrics
Engineering & Capital Goods
Annualized Order Inflows	14204.0 Crs	9327.0 Crs	47943.84 Crs
Infrastructure
Order Book as a % of Sales	124.29 %	226.98 %	717.7 %
Financials
5 yr Average ROE	10.86 %	34.13 %	-0.54 %
5yr average Equity Multiplier	2.2	2.8	2.2
5yr Average Asset Turnover Ratio	0.87	0.99	0.41
5yr Avg Net Profit Margin	5.6 %	10.97 %	-1.52 %
Price to Book	6.71	2.38	3.96
P/E	57.1	40.84	173.16
5yr Avg Cash Conversion Cycle	4.36 Days	80.03 Days	-90.81 Days
Inventory Days	31.15 Days	46.22 Days	106.04 Days
Days Receivable	79.65 Days	217.93 Days	59.2 Days
Days Payable	122.19 Days	189.0 Days	285.23 Days
5yr Average Interest Coverage Ratio	13.63	12.3	0.12
5yr Avg ROCE	14.05 %	44.6 %	0.96 %
5yr Avg Operating Profit Margin	7.74 %	16.65 %	-16.84 %
5 yr average Debt to Equity	0.21	0.18	0.26
5yr CAGR Net Profit	25.16 %	12.67 %	n/a
5yr Average Return on Assets	4.89 %	11.32 %	-0.35 %
Shareholdings
Promoter Holding	61.98 %	67.6 %	63.17 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-0.37 %	0.0
Change in Mutual Fund Holding (3 Yrs)	-0.92 %	9.79 %	4.63 %

Business

	Thermax	JNK India	BHEL
Product Wise Break-Up	Product Wise Break-Up Boilers 74.0 Air Pollution Control Equipment 16.0 Flares, Incinerators and Others 0 Heating Equipment 0 0 0 0 Construction of Power Plant 0 Others 10.0	Product Wise Break-Up 0 Flares, Incinerators and Others 8.0 Air Pollution Control Equipment 0 Construction of Power Plant 0 0 0 Heating Equipment 80.3 Boilers 0 Others 11.7	Product Wise Break-Up Electric Motors 3.0 Flares, Incinerators and Others 0 Air Pollution Control Equipment 0 Construction of Power Plant 22.0 Turbine, Generator sets including auxiliary 37.0 Steam Generators including auxiliary Plant 29.0 Heating Equipment 0 Boilers 0 Others 9.0
Segment Break-Up	Segment Break-Up Chemicals 7.58 Energy 0 Environment 0 Industry 0 Power 0 Others 92.42	-	Segment Break-Up Industry 24.44 Power 75.56 Energy 0 Environment 0 Chemicals 0
Location Wise Break-Up	Location Wise Break-Up India 77.63 Rest of the World 22.37 Nigeria 0 Italy 0 South Korea 0	Location Wise Break-Up India 85.31 South Korea 0 Nigeria 0 Italy 0 Rest of the World 0 Others 14.69	Location Wise Break-Up India 98.32 South Korea 0 Nigeria 0 Italy 0 Rest of the World 1.68
Operating Profit Break-Up	Operating Profit Break-Up Industry 0 Power 0 Others 100	-	Operating Profit Break-Up Industry 32.05 Power 67.95
Order Book Break-Up - Location Wise	Order Book Break-Up - Location Wise Domestic 65.2 Export 34.8	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Others 100	-	-
Order Book Break-Up	Order Book Break-Up Chemicals 5.6 Environment 0 Energy 0 International Operations 0 Industry Sector 0 Power Sector 0 Others 94.4	-	Order Book Break-Up Power 79.0 Environment 0 International Operations 0 Energy 0 Industrial & Commercial 21.0 Chemicals 0

Thermax Ltd.

Thermax Ltd.

Financial

Business

SIGN UP FOR FREE