Tube Investments of India Ltd.

Financial

	Tube Investments	APL Apollo Tubes	Sona BLW Precision
Operational Metrics
Financials
5 yr Average ROE	19.38 %	21.12 %	16.29 %
5yr average Equity Multiplier	2.84	2.2	1.41
5yr Average Asset Turnover Ratio	1.25	2.41	0.74
5yr Avg Net Profit Margin	5.54 %	4.01 %	15.73 %
Price to Book	9.93	10.55	5.1
P/E	81.61	123.63	46.58
5yr Avg Cash Conversion Cycle	9.55 Days	-8.87 Days	31.75 Days
Inventory Days	37.42 Days	29.12 Days	47.35 Days
Days Receivable	55.87 Days	2.68 Days	69.49 Days
Days Payable	100.06 Days	37.3 Days	79.58 Days
5yr Average Interest Coverage Ratio	18.83	11.25	24.09
5yr Avg ROCE	22.61 %	23.72 %	19.39 %
5yr Avg Operating Profit Margin	11.23 %	6.86 %	27.24 %
5 yr average Debt to Equity	0.29	0.35	0.1
5yr CAGR Net Profit	19.6 %	25.21 %	22.82 %
5yr Average Return on Assets	7.13 %	9.71 %	11.54 %
Shareholdings
Promoter Holding	44.09 %	28.31 %	28.02 %
Share Pledged by Promoters	0.01 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-2.36 %	-6.21 %	-39.16 %
Change in Mutual Fund Holding (3 Yrs)	-2.29 %	4.12 %	14.13 %

Business

	Tube Investments	APL Apollo Tubes	Sona BLW Precision
Product Wise Break-Up	Product Wise Break-Up Industrial 33.24 Engineering 23.32 Power 18.86 Metal Forming 7.65 Mobility 3.44 Gear and Gear products 2.89 Cycles and Accessories 0 Galvanized tubes 0 Pre-galvanized tubes (GP) 0 Black round pipes 0 Hollow sections 0 Traction Motors 0 Conventional Starter Motors 0 Micro Hybrid Starter Motors 0 Differential Gears 0 Differential Assembly 0 Others 10.6	Product Wise Break-Up Black round pipes 0 Micro Hybrid Starter Motors 0 Metal Forming 0 Cycles and Accessories 0 Differential Gears 0 Power 0 Gear and Gear products 0 Traction Motors 0 Hollow sections 69.0 Differential Assembly 0 Engineering 0 Conventional Starter Motors 0 Industrial 0 Pre-galvanized tubes (GP) 28.0 Mobility 0 Galvanized tubes 0 Others 3.0	Product Wise Break-Up Black round pipes 0 Micro Hybrid Starter Motors 21.0 Metal Forming 0 Cycles and Accessories 0 Gears 29.0 Power 0 Gear and Gear products 0 Traction Motors 8.0 Hollow sections 0 Differential Assembly 27.0 Engineering 0 Conventional Starter Motors 9.0 Industrial 0 Pre-galvanized tubes (GP) 0 Mobility 0 Galvanized tubes 0 Others 6.0
Location Wise Break-Up	Location Wise Break-Up India 87.19 Rest of the World 12.81 Asia (Excluding India) 0 China 0 Europe 0 North America 0	Location Wise Break-Up Europe 0 North America 0 China 0 India 94.0 Asia (Excluding India) 0 Rest of the World 6.0	Location Wise Break-Up Europe 23.76 North America 40.59 China 0.3 India 28.71 Asia (Excluding India) 5.94 Rest of the World 0 Others 0.7
Operating Profit Break-Up	Operating Profit Break-Up Power 33.97 Industrial 30.16 Engineering 23.41 Metal Forming 6.51 Gear and Gear products 5.19 Mobility 0.77 Cycles and Accessories 0 Apollo Standard 0 Apollo Z 0 Apollo Galv 0 Apollo Tricoat 0 Apollo Structural 0	Operating Profit Break-Up Apollo Standard 0 Metal Forming 0 Cycles and Accessories 0 Power 0 Gear and Gear products 0 Engineering 0 Apollo Galv 6.38 Apollo Tricoat 24.27 Industrial 0 Apollo Z 30.87 Apollo Structural 38.48 Mobility 0	-
Net Profit Break-Up	Net Profit Break-Up Industrial 46.03 Engineering 36.45 Metal Forming 11.53 Gear and Gear products 5.99 Cycles and Accessories 0	-	-
Asset Break-Up	Asset Break-Up India 95.09 Others 4.91	-	-
Asset Break-Up	Asset Break-Up India 95.09 Others 4.91	-	-

Tube Investments of India Ltd.

Tube Investments of India Ltd.

SIGN UP FOR FREE