Veedol Corporation Ltd.

Financial

	Veedol Corporation	Savita Oil Tech	GP Petroleums
Operational Metrics
Financials
5 yr Average ROE	17.29 %	15.53 %	8.1 %
5yr average Equity Multiplier	2.09	1.83	1.36
5yr Average Asset Turnover Ratio	1.01	1.46	1.9
5yr Avg Net Profit Margin	8.42 %	6.76 %	3.22 %
Price to Book	2.96	1.6	0.67
P/E	16.99	22.68	8.21
5yr Avg Cash Conversion Cycle	30.85 Days	113.32 Days	109.57 Days
Inventory Days	59.35 Days	70.76 Days	61.98 Days
Days Receivable	42.99 Days	74.82 Days	77.83 Days
Days Payable	74.34 Days	70.63 Days	12.04 Days
5yr Average Interest Coverage Ratio	88.13	15.6	21.07
5yr Avg ROCE	19.76 %	22.06 %	11.19 %
5yr Avg Operating Profit Margin	9.9 %	9.45 %	5.01 %
5 yr average Debt to Equity	0.02	0.04	0.18
5yr CAGR Net Profit	3.21 %	63.32 %	12.23 %
5yr Average Return on Assets	8.31 %	9.29 %	6.1 %
Shareholdings
Promoter Holding	64.29 %	68.91 %	42.37 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	7.01 %	-2.9 %	-30.48 %
Change in Mutual Fund Holding (3 Yrs)	0.0	5.56 %	0.0

Business

	Veedol Corporation	Savita Oil Tech	GP Petroleums
Product Wise Break-Up	Product Wise Break-Up Lubricants 100.0 Wind Power 0 Petroleum Products 0 Trading Segment (Base Oil) 0 0	Product Wise Break-Up 0 Petroleum Products 99.27 Lubricants 0 Wind 0.3 Trading Segment (Base Oil) 0 Others 0.43	Product Wise Break-Up Manufacturing and Marketing of Lubricating Oils, Greases 91.43 Petroleum Products 0 Lubricants 0 Wind Power 0 Segment (Base Oil) 8.57
Location Wise Break-Up	Location Wise Break-Up India 79.49 Rest of the World 20.51	Location Wise Break-Up Rest of the World 20.62 India 79.38	Location Wise Break-Up Rest of the World 0 India 100.0