Timken India Ltd.

Financial

	Timken India	SKF India	Rolex Rings
Operational Metrics
Financials
5 yr Average ROE	16.28 %	20.75 %	22.47 %
5yr average Equity Multiplier	1.5	2.32	1.84
5yr Average Asset Turnover Ratio	0.8	0.78	1.01
5yr Avg Net Profit Margin	13.52 %	11.54 %	12.94 %
Price to Book	7.38	8.39	3.66
P/E	47.45	35.78	25.52
5yr Avg Cash Conversion Cycle	76.92 Days	25.03 Days	79.03 Days
Inventory Days	76.36 Days	58.36 Days	80.27 Days
Days Receivable	77.01 Days	57.1 Days	66.63 Days
Days Payable	95.29 Days	97.32 Days	86.49 Days
5yr Average Interest Coverage Ratio	151.05	384.7	25.12
5yr Avg ROCE	20.52 %	14.49 %	27.26 %
5yr Avg Operating Profit Margin	20.62 %	16.0 %	20.42 %
5 yr average Debt to Equity	0.01	0.0	0.44
5yr CAGR Net Profit	9.77 %	13.14 %	24.13 %
5yr Average Return on Assets	10.98 %	8.98 %	13.12 %
Shareholdings
Promoter Holding	51.05 %	52.58 %	53.35 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-16.75 %	0.0	-4.29 %
Change in Mutual Fund Holding (3 Yrs)	10.38 %	-2.17 %	11.06 %

Business

	Timken India	SKF India	Rolex Rings
Product Wise Break-Up	Product Wise Break-Up Bearing 100.0 Bearing Accessories 0 Components 0 Bearings 0 Auto Ancillary 0	Product Wise Break-Up Bearing Accessories 0 Auto Ancillary 0 Bearing 100.0 Components 0 Bearing 0	Product Wise Break-Up Bearing Accessories 0 Auto Ancillary 55.0 Bearings 45.0 Components 0 Bearing 0
Location Wise Break-Up	Location Wise Break-Up India 79.94 USA 10.63 Rest of the World 0 Europe 0 Others 9.43	Location Wise Break-Up India 90.42 USA 0 Rest of the World 9.58 Europe 0	Location Wise Break-Up India 52.0 USA 0 Rest of the World 0 Europe 0 Others 48.0
OEM vs Aftermarket	OEM vs Aftermarket OEM 56.0 Distribution 44.0	-	-