Tokyo Plast International Ltd.

Financial

	Tokyo Plast Intl.	GM Polyplast	Jyoti Global Plast
Operational Metrics
Financials
5 yr Average ROE	0.12 %	20.52 %	22.85 %
5yr average Equity Multiplier	1.46	1.51	3.48
5yr Average Asset Turnover Ratio	0.76	2.05	1.8
5yr Avg Net Profit Margin	-0.07 %	6.77 %	3.95 %
Price to Book	1.95	3.01	5.43
P/E	115.07	15.91	19.12
5yr Avg Cash Conversion Cycle	138.65 Days	98.9 Days	65.69 Days
Inventory Days	79.41 Days	35.62 Days	19.23 Days
Days Receivable	80.62 Days	76.06 Days	79.88 Days
Days Payable	40.86 Days	50.71 Days	45.42 Days
5yr Average Interest Coverage Ratio	1.12	18.83	3.02
5yr Avg ROCE	2.31 %	28.79 %	35.07 %
5yr Avg Operating Profit Margin	4.88 %	10.59 %	8.86 %
5 yr average Debt to Equity	0.26	0.06	1.8
5yr CAGR Net Profit	n/a	16.21 %	27.56 %
5yr Average Return on Assets	0.17 %	13.93 %	6.92 %
Shareholdings
Promoter Holding	66.98 %	73.54 %	n/a
Share Pledged by Promoters	0.0	0.0	n/a
Change in Promoter Holding (3 Yrs)	7.3 %	0.0	n/a
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	n/a

Business

	Tokyo Plast Intl.	GM Polyplast	Jyoti Global Plast
Product Wise Break-Up	Product Wise Break-Up Pet Sheets/Rolls 0 Plastic Sheets 0 Plastic Rolls 0 Pail Bucket 0 Plastic Jerrycan and Bottles 0 Blow Moulded Plastic Carboy 0 Others 100	Product Wise Break-Up Plastic Jerrycan and Bottles 0 Plastic Rolls 24.59 Pet Sheets/Rolls 23.8 Plastic Sheets 23.45 Blow Moulded Plastic Carboy 0 Pail Bucket 0 Others 28.16	Product Wise Break-Up Plastic Jerrycan and Bottles 8.25 Plastic Rolls 0 Pet Sheets/Rolls 0 Plastic Sheets 0 Blow Moulded Plastic Carboy 44.78 Pail Bucket 2.82 Others 44.15