Tokyo Plast International Ltd.

Financial

	Tokyo Plast Intl.	Master Components	REX Pipes and Cables
Operational Metrics
Financials
5 yr Average ROE	0.12 %	12.04 %	13.57 %
5yr average Equity Multiplier	1.46	1.48	2.48
5yr Average Asset Turnover Ratio	0.76	1.08	1.94
5yr Avg Net Profit Margin	-0.07 %	7.7 %	2.88 %
Price to Book	2.02	0.0	0.0
P/E	93.83	20.95	22.27
5yr Avg Cash Conversion Cycle	138.65 Days	56.07 Days	96.18 Days
Inventory Days	79.41 Days	46.08 Days	48.96 Days
Days Receivable	80.62 Days	72.64 Days	62.01 Days
Days Payable	40.86 Days	59.29 Days	23.65 Days
5yr Average Interest Coverage Ratio	1.12	18.82	3.04
5yr Avg ROCE	2.31 %	16.7 %	24.69 %
5yr Avg Operating Profit Margin	4.88 %	16.07 %	7.1 %
5 yr average Debt to Equity	0.26	0.19	1.05
5yr CAGR Net Profit	n/a	15.22 %	19.99 %
5yr Average Return on Assets	0.17 %	8.24 %	5.56 %
Shareholdings
Promoter Holding	66.87 %	72.68 %	56.96 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	1.9 %	0.23 %	-4.07 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0