TPL Plastech Ltd.

Financial

	TPL Plastech	NR Agarwal Inds	Commercial Synbags
Operational Metrics
Packaging
Manufacuring Capacity - Tin Containers	21000.0 MTPA	n/a	n/a
Plastic Pipes
Manufacturing Capacity - Plastic Pipes	7000.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	12.94 %	16.68 %	12.39 %
5yr average Equity Multiplier	2.17	1.92	2.13
5yr Average Asset Turnover Ratio	1.12	1.4	1.25
5yr Avg Net Profit Margin	5.4 %	6.48 %	4.56 %
Price to Book	4.15	0.74	3.56
P/E	25.94	32.42	31.18
5yr Avg Cash Conversion Cycle	39.65 Days	40.85 Days	90.01 Days
Inventory Days	77.62 Days	33.88 Days	70.83 Days
Days Receivable	54.04 Days	31.75 Days	44.33 Days
Days Payable	115.11 Days	29.47 Days	29.54 Days
5yr Average Interest Coverage Ratio	3.83	7.92	3.58
5yr Avg ROCE	19.54 %	18.68 %	14.69 %
5yr Avg Operating Profit Margin	11.41 %	11.97 %	10.28 %
5 yr average Debt to Equity	0.4	0.41	0.77
5yr CAGR Net Profit	11.67 %	1.45 %	-7.2 %
5yr Average Return on Assets	6.11 %	8.65 %	5.79 %
Shareholdings
Promoter Holding	74.86 %	73.96 %	58.79 %
Share Pledged by Promoters	0.0	99.43 %	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.41 %	-4.2 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	TPL Plastech	NR Agarwal Inds	Commercial Synbags
Product Wise Break-Up	Product Wise Break-Up Plastic Products 100.0 Newsprint 0 Writing And Printing Paper 0 Packaging Board 0 Trading of Granules Segment 0 Manufacturing Segment 0	Product Wise Break-Up Manufacturing Segment 0 Writing And Printing Paper 49.01 Plastic Products 0 Newsprint 0 Packaging Board 50.99 Trading of Granules Segment 0	Product Wise Break-Up Engineering & Capital Goods 99.17 Writing And Printing Paper 0 Plastic Products 0 Newsprint 0 Packaging Board 0 Trading of Granules Segment 0.83
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 Domestic 0	Location Wise Break-Up India 88.89 Domestic 0 Rest of the World 11.11	Location Wise Break-Up India 0 India 34.42 Rest of the World 0 Others 65.58