Trent Ltd.

Financial

	Trent	Avenue Supermarts	FSN E-Commerce
Operational Metrics
FMCG Sector
Annualized Sales Volume - Footwear	n/a	n/a	n/a
Retail
Total Retail Space	n/a	17600000.0 Sq.Ft	n/a
Annualized Sales Volume - Innerwear	n/a	n/a	n/a
Annualized Sales Volume - Beauty	n/a	n/a	n/a
Quarterly Sales per SqFt	2556.25 Rs/Sqft	9052.27 Rs/Sqft	n/a
Same Store Sales Growth	12.0 %	7.1 %	n/a
Same Store Sales Growth - Westside	23.0 %	n/a	n/a
Fit out costs - Westside	n/a	n/a	n/a
Annual Revenue/store - Westside	n/a	n/a	n/a
Annual EBITDA/store - Westside	n/a	n/a	n/a
Rent/store/month - Westside	n/a	n/a	n/a
Annual Footfall/store - Westside	n/a	n/a	n/a
Annual Number of Bills - Westside	n/a	n/a	n/a
Sales/sqft - Westside	11973.0 Rs	n/a	n/a
Clubwest members - Westside	86.0 .	n/a	n/a
Sales/sqft - Zudio	n/a	n/a	n/a
Revenue/store - Zudio	n/a	n/a	n/a
Rent/store/month - Zudio	n/a	n/a	n/a
Revenue/store - Zara	n/a	n/a	n/a
Same Store Sale Growth - Star bazar	n/a	n/a	n/a
Revenue/store - Star Bazar	n/a	n/a	n/a
EBITDA/store - Star Bazar	n/a	n/a	n/a
Average Ticket Size - Westside	n/a	n/a	n/a
Number of Stores	1043.0 .	424.0 .	165.0 .
Number of Stores - Landmark	6.0	n/a	n/a
Number of Stores - Star Bazaar	78.0	n/a	n/a
Number of Stores - Zara	23.0	n/a	n/a
Number of Stores - Massimo Dutti	3.0	n/a	n/a
Number of Stores - Westside	248.0	n/a	n/a
Number of Stores - Zudio	766.0	n/a	n/a
Unclassified
Advertisement Spend as a % of Total Sales	0.74 %	n/a	12.4 %
Financials
5 yr Average ROE	16.03 %	12.18 %	2.47 %
5yr average Equity Multiplier	2.43	1.13	2.45
5yr Average Asset Turnover Ratio	1.13	2.2	1.8
5yr Avg Net Profit Margin	4.63 %	4.89 %	0.63 %
Price to Book	32.55	12.15	46.28
P/E	114.93	96.17	911.28
5yr Avg Cash Conversion Cycle	5.35 Days	18.51 Days	41.74 Days
Inventory Days	47.39 Days	25.5 Days	67.72 Days
Days Receivable	1.44 Days	0.89 Days	11.58 Days
Days Payable	42.97 Days	7.71 Days	59.72 Days
5yr Average Interest Coverage Ratio	4.25	47.36	1.82
5yr Avg ROCE	15.96 %	16.22 %	10.35 %
5yr Avg Operating Profit Margin	13.24 %	7.88 %	5.21 %
5 yr average Debt to Equity	0.15	0.0	0.47
5yr CAGR Net Profit	n/a	19.75 %	n/a
5yr Average Return on Assets	8.36 %	10.79 %	1.25 %
Shareholdings
Promoter Holding	37.01 %	74.65 %	52.14 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-0.34 %	-0.27 %
Change in Mutual Fund Holding (3 Yrs)	4.87 %	1.04 %	16.31 %

Business

	Trent	Avenue Supermarts	FSN E-Commerce
Product Wise Break-Up	Product Wise Break-Up Apparel 85.46 Market Place services 0 Marketing & Supporting Revenue 0 Sale of Beauty Products 0 Others 14.54	-	Product Wise Break-Up Beauty Products 85.27 Marketing 9.9 Apparel 0 Marketplace 4.29 Others 0.54
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 99.92 Rest of the World 0 Others 0.08
Brand Wise Break-Up	Brand Wise Break-Up Zudio 57.93 Westside 41.69 Landmark 0 Star Bazaar 0 Zara 0 Others 0.38	-	-

Trent Ltd.

SIGN UP FOR FREE