Unicommerce eSolutions Ltd.

Financial

	Unicomm. eSolutions	Dynacons Sys & Sol	Sahana System
Operational Metrics
IT
Net Revenue Retention	107.57 %	n/a	n/a
Software Services
Annual Recurring Revenue	1060.05 Mn	n/a	n/a
Financials
5 yr Average ROE	14.86 %	24.58 %	40.74 %
5yr average Equity Multiplier	1.46	3.78	2.43
5yr Average Asset Turnover Ratio	1.0	2.21	0.84
5yr Avg Net Profit Margin	10.3 %	3.12 %	21.23 %
Price to Book	17.62	5.5	0.0
P/E	56.98	17.55	28.43
5yr Avg Cash Conversion Cycle	44.3 Days	3129.87 Days	-6669.57 Days
Inventory Days	0.0	22.25 Days	165.77 Days
Days Receivable	44.3 Days	125.18 Days	71.95 Days
Days Payable	0.0	-532.57 Days	2209.46 Days
5yr Average Interest Coverage Ratio	3437.21	4.44	62.9
5yr Avg ROCE	17.79 %	39.93 %	63.5 %
5yr Avg Operating Profit Margin	9.63 %	5.56 %	32.18 %
5 yr average Debt to Equity	0.0	0.7	0.6
5yr CAGR Net Profit	23.9 %	56.63 %	66.81 %
5yr Average Return on Assets	10.18 %	6.47 %	18.04 %
Shareholdings
Promoter Holding	39.19 %	60.95 %	57.19 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.23 %	4.73 %	-5.69 %
Change in Mutual Fund Holding (3 Yrs)	-2.82 %	0.0	0.0

Business

	Unicomm. eSolutions	Dynacons Sys & Sol	Sahana System
Product Wise Break-Up	Product Wise Break-Up SaaS Income 100.0 0 Hardware trading 0 IT services 0	Product Wise Break-Up IT services 0 Software Services 99.2 SaaS Income 0 Hardware trading 0 Others 0.8	Product Wise Break-Up IT services 95.7 0 SaaS Income 0 Hardware trading 4.3
Location Wise Break-Up	Location Wise Break-Up India 96.33 Outside India 3.67 Domestic 0	Location Wise Break-Up Outside India 0 India 99.2 India 0 Others 0.8	Location Wise Break-Up Outside India 0 Domestic 0 India 94.4 Others 5.6
Customer Wise Break-Up	Customer Wise Break-Up Enterprise clients 87.76 SMB clients 12.24	-	-