The United Nilgiri Tea Estates Company Ltd.

UNITEDTEA

₹435.4

3.79% (15.9)

Market Cap

₹218 Cr.

P/E

11.75

The United Nilgiri Tea Estates Company Ltd.
Overview
Financials
Benchmarking
Shareholding

Key Ratios

Edit Ratio's

Market cap

218 Cr

11.75

Prom Holding

49.79 %

ROE (%)

8.39

ROCE (%)

9.41

Div Yield (%)

0.62

Sales

89.80 Cr

OPM (%)

0.00 %

Debt to Equity

Edit Ratio's

About

The United Nilgiri Tea Estates Company Limited is a public company incorporated under the prov… Read more

Low

350

52W Range

High

619

Timeline

Key company specific updates

Company Timeline

Custom financial statementNew

Edit rows

In Rs. Cr.	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025

In Rs. Cr.	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Balance sheet
Net Block	—	19.80	21.37	—	—	—	—	—	—	—
Shareholders Funds	—	102	116	—	—	—	—	—	—	—
Profit & Loss
Operating Profit	—	12.57	12.96	—	—	—	—	—	—	—
Net Sales	—	54.49	61.66	—	—	—	—	—	—	—
Cash flow
Cash from Operating Activity	—	9.48	6.32	—	—	—	—	—	—	—
Net Capex (est)	—	2.64	3.30	—	—	—	—	—	—	—
Ratios
ROCE (%)	—	11.85	12.99	—	—	—	—	—	—	—
ROE (%)	—	9.03	10.15	—	—	—	—	—	—	—

Forensics

7 Yes

Positive for this company

2 Neutral

Neutral for this company

8 No

Negative for this company

0 No Data

Insufficient data to analyse

Accounting & Shareholding

Contingent Liabilities

Company does not have significant contingent liabilities
Pledge

Promoters have not pledged a significant portion of their holding
Promoter Holding

Promoter has not sold any shares in the last 90 days
Depreciation Effect

Company is depreciating a lower percentage of assets. this is contributing to an increase in net profit
Retail Holding

Retail has been buying the stock which is usually a sign of exuberance
Other Income

Other income component is making ratios of the company look optically better
Revenue Recognition

Chances of aggressive revenue recognition - operating profit of company is not getting converted to cash and recievables rising faster than sales

Price & Performance

Capex vs ROCE

Roce of the company has increased over the last three years
Share price

Share price has increased over last 10 years due to earnings
Working Capital

Working capital of the company seems to be under control
Current vs Historic Valuation

Company is trading at a discount to 3yr historic valuations
Debt

Company should not have issues servicing its debt
Balance Sheet Strength

Balance sheet of the company is strong. but it might have issues paying it suppliers
ROE

Roe has decreased vs 10 year trend
Sales Growth

Sales of the company has grown at a slow pace
Margin Stability

Margins of the company are volatile
ROCE Strength

Roce of the company is not consistently strong

Revenue mix

Product Wise Break-Up

Location Wise Break-Up

Operating Profit Break-Up

Asset Break-Up

Peer Comparison

Peer Name	Latest Price	PE	Market cap(Cr)	Prom Holding(%)	YoY Qtly Sales(%)	ROCE (%)	ROE (%)
The United Nilgiri	435.4	11.75	218	49.79	-13.59	9.41	8.39
Neelamalai Agro Inds	3,674.65	9.85	229	72.45	-12.53	-0.17	14.09
Dhunseri Tea	192.27	0.00	201	68.9	49.96	-23.68	-27.03
Rossell India	69.4	18.86	262	74.8	-87.06	9.82	4.29
Jay Shree Tea	105.47	2.41	305	50.68	20.34	4.01	4.47
Gillanders Arbuthnot	143.04	11.43	306	69.21	51.18	8.37	10.9
Grob Tea Co	1,090	12.6	127	74.99	4.72	1.43	-0.01
James Warren Tea	323.55	1.18	120	68.61	58.05	1.45	2.19

Corporate Actions

Consolidated Dividend

DATE

DETAILS

2025, Feb 21

Dividend Dividend of Rs.1 per share

2024, Aug 30

Dividend Dividend of Rs.1.7 per share

2024, Feb 28

Dividend Dividend of Rs.1 per share

2023, Jul 14

Dividend Dividend of Rs.1.7 per share

2023, Apr 06

Dividend Dividend of Rs.1 per share

FAQs on The United Nilgiri Tea Estates Company Ltd. Business

What does The United Nilgiri do?

United Nilgiri Tea Estates Company Limited is a public company in India engaged in growing and manufacturing tea, as well as letting out property. They sell teas in both domestic and international markets.

Who are the competitors of The United Nilgiri?

The United Nilgiri major competitors are Neelamalai Agro Inds, Dhunseri Tea, Rossell India, Jay Shree Tea, Gillanders Arbuthnot, Grob Tea Co, James Warren Tea.
Market Cap of The United Nilgiri is ₹218 Crs.
While the median market cap of its peers are ₹229 Crs.

Is The United Nilgiri financially stable compared to its competitors?

The United Nilgiri seems to be financially stable compared to its competitors.
The probability of it going bankrupt or facing a financial crunch seem to be lower than its immediate competitors.

View FAQ's On Shareprice

Cash Flow Machines

Actual Cash profits are more important than accounting profits. List of companies spitting out cash profits

Run Query

Global Leaders

Companies with a dominant global position in a product. Might be a sign of very strong moat.

Run Query

Company Filing

	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Annual Report	FY25	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10
Earnings Release
Investor Presentation
Conference Call
Conference Call SummaryCon Call Summary Powered by Gemini

Discussions & Analysis

The United Nilgiri Tea Estates Company Ltd.

How to do Business Analysis of Tea Producers - Dr Vijay Malik

Ideas Dashboard

Timeline

Watchlist

Portfolio

Alerts

Research

Stock Screener

Market

Raw Material

The United Nilgiri Tea Estates Company Ltd.

The United Nilgiri Tea Estates Company Ltd.

Key Ratios

About

Timeline

Company Timeline

7 Yes

2 Neutral

8 No

0 No Data

Accounting & Shareholding

Contingent Liabilities

Pledge

Promoter Holding

Depreciation Effect

Retail Holding

Other Income

Revenue Recognition

Price & Performance

Capex vs ROCE

Share price

Working Capital

Current vs Historic Valuation

Debt

Balance Sheet Strength

ROE

Sales Growth

Margin Stability

ROCE Strength

Product Wise Break-Up

UNLOCK PREMIUM

Location Wise Break-Up

UNLOCK PREMIUM

Operating Profit Break-Up

UNLOCK PREMIUM

Asset Break-Up

UNLOCK PREMIUM

What does The United Nilgiri do?

Who are the competitors of The United Nilgiri?

Is The United Nilgiri financially stable compared to its competitors?

The United Nilgiri Tea Estates Company Ltd.

The United Nilgiri Tea Estates Company Ltd.

Key Ratios

About

Timeline

Company Timeline

7 Yes

2 Neutral

8 No

0 No Data

Accounting & Shareholding

Contingent Liabilities

Pledge

Promoter Holding

Depreciation Effect

Retail Holding

Other Income

Revenue Recognition

Price & Performance

Capex vs ROCE

Share price

Working Capital

Current vs Historic Valuation

Debt

Balance Sheet Strength

ROE

Sales Growth

Margin Stability

ROCE Strength

Product Wise Break-Up

UNLOCK PREMIUM

Location Wise Break-Up

UNLOCK PREMIUM

Operating Profit Break-Up

UNLOCK PREMIUM

Asset Break-Up

UNLOCK PREMIUM

What does The United Nilgiri do?

Who are the competitors of The United Nilgiri?

Is The United Nilgiri financially stable compared to its competitors?

SIGN UP FOR FREE