The United Nilgiri Tea Estates Company Ltd. benchmarking: Perfomance to industry peers

Financial

	The United Nilgiri	Neelamalai Agro Inds	Rossell India
Operational Metrics
Financials
5 yr Average ROE	8.38 %	12.11 %	8.3 %
5yr average Equity Multiplier	1.16	1.04	1.85
5yr Average Asset Turnover Ratio	0.4	0.11	0.69
5yr Avg Net Profit Margin	18.03 %	111.28 %	6.33 %
Price to Book	1.06	0.76	1.29
P/E	10.22	8.55	12.02
5yr Avg Cash Conversion Cycle	32.86 Days	-115.03 Days	112.48 Days
Inventory Days	28.66 Days	57.22 Days	123.72 Days
Days Receivable	40.14 Days	21.06 Days	55.37 Days
Days Payable	26.63 Days	112.04 Days	70.39 Days
5yr Average Interest Coverage Ratio	197.33	806.87	2.88
5yr Avg ROCE	10.36 %	-0.04 %	12.97 %
5yr Avg Operating Profit Margin	19.44 %	-8.64 %	13.67 %
5 yr average Debt to Equity	0.0	0.0	0.65
5yr CAGR Net Profit	15.11 %	-0.26 %	121.27 %
5yr Average Return on Assets	7.23 %	11.69 %	4.39 %
Shareholdings
Promoter Holding	49.79 %	72.45 %	74.8 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	1.19 %	-0.11 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.9 %

	The United Nilgiri	Neelamalai Agro Inds	Rossell India
Product Wise Break-Up	Product Wise Break-Up Tea 92.71 Tea Waste 0 Tea 0 Tea Leaf 0 Food And Beverage 0 0 Black Pepper 0 Black Tea 0 Others 7.29	Product Wise Break-Up Tea Waste 1.73 Tea 98.22 Black Tea 0 Food And Beverage 0 Black Pepper 0 Tea Leaf 0 0 Others 0.05	Product Wise Break-Up Tea Waste 0 Tea 0 Black Tea 97.59 Food And Beverage 0 Black Pepper 0.09 Tea Leaf 0 0 Others 2.32
Location Wise Break-Up	Location Wise Break-Up Rest of the World 56.07 India 43.93 Germany 0 France 0 UK 0 USA 0	Location Wise Break-Up France 0 UK 0 Germany 0 USA 0 India 69.71 Rest of the World 30.29	Location Wise Break-Up France 0 UK 0 Germany 0 USA 0 India 71.67 Rest of the World 0 Others 28.33
Operating Profit Break-Up	Operating Profit Break-Up Plantation 85.0 Commercial Property 15.0 Hospitality 0 Aviation Products and Services 0 0	-	Operating Profit Break-Up Tea 100.0 Hospitality 0 Commercial Property 0 Aviation Products and Services 0 Plantation 0
Asset Break-Up	Asset Break-Up Plantation 21.8 Commercial Property 5.34 0 Aviation Products and Services 0 Others 72.86	-	Asset Break-Up Commercial Property 0 Aviation Products and Services 28.15 Plantation 0 Cultivation, Manufacture and Sale of tea 62.09 Others 9.76