The United Nilgiri Tea Estates Company Ltd. benchmarking: Perfomance to industry peers

Financial

	The United Nilgiri	Neelamalai Agro Inds	Gillanders Arbuthnot
Operational Metrics
Financials
5 yr Average ROE	8.38 %	12.11 %	-1.24 %
5yr average Equity Multiplier	1.16	1.04	2.23
5yr Average Asset Turnover Ratio	0.4	0.11	0.75
5yr Avg Net Profit Margin	18.03 %	111.28 %	-0.73 %
Price to Book	0.96	0.71	0.89
P/E	10.4	8.5	9.46
5yr Avg Cash Conversion Cycle	32.86 Days	-115.03 Days	-10.61 Days
Inventory Days	28.66 Days	57.22 Days	95.35 Days
Days Receivable	40.14 Days	21.06 Days	37.44 Days
Days Payable	26.63 Days	112.04 Days	179.26 Days
5yr Average Interest Coverage Ratio	197.33	806.87	0.91
5yr Avg ROCE	10.36 %	-0.04 %	3.96 %
5yr Avg Operating Profit Margin	19.44 %	-8.64 %	2.73 %
5 yr average Debt to Equity	0.0	0.0	0.65
5yr CAGR Net Profit	15.11 %	-0.26 %	n/a
5yr Average Return on Assets	7.23 %	11.69 %	-0.4 %
Shareholdings
Promoter Holding	49.79 %	72.45 %	69.05 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	-0.03 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

	The United Nilgiri	Neelamalai Agro Inds	Gillanders Arbuthnot
Product Wise Break-Up	Product Wise Break-Up Tea 92.32 Tea Waste 0 Tea 0 Tea Leaf 0 Rental Income 0 Income from Construction Contracts 0 Tea and Macadamia Nuts 0 Cotton /Man Made Fibre Yarn 0 Others 7.68	Product Wise Break-Up Tea 98.22 Tea Leaf 0 Tea Waste 1.73 Rental Income 0 Income from Construction Contracts 0 Cotton /Man Made Fibre Yarn 0 Tea and Macadamia Nuts 0 Others 0.05	Product Wise Break-Up Tea 0 Tea Leaf 0 Tea Waste 0 Rental Income 1.67 Construction 29.21 Cotton Fibre 21.65 Tea and Macadamia Nuts 46.64 Others 0.83
Location Wise Break-Up	Location Wise Break-Up Rest of the World 56.07 India 43.93	Location Wise Break-Up Rest of the World 30.29 India 69.71	Location Wise Break-Up Rest of the World 13.41 India 86.59
Operating Profit Break-Up	Operating Profit Break-Up Plantation 76.28 Commercial Property 23.72 Property 0 Enginerring(Micco) 0 Tea 0 Textiles 0	-	Operating Profit Break-Up Tea 83.48 Real Estate 7.49 Textiles 0 Engineering 9.04 Commercial Property 0 Plantation 0
Asset Break-Up	Asset Break-Up Plantation 20.76 Commercial Property 5.0 Property 0 Enginerring(Micco) 0 Tea 0 Textiles 0 Others 74.24	-	Asset Break-Up Tea 42.88 Real Estate 15.17 Textiles 18.18 Engineering 23.28 Commercial Property 0 Plantation 0 Others 0.49