Universal Auto Foundry Ltd.

Financial

	Universal Auto Found	Nelcast	Steelcast
Operational Metrics
Financials
5 yr Average ROE	13.32 %	5.75 %	22.67 %
5yr average Equity Multiplier	2.66	2.12	1.41
5yr Average Asset Turnover Ratio	1.68	1.02	1.14
5yr Avg Net Profit Margin	2.67 %	2.52 %	14.18 %
Price to Book	1.31	2.56	7.58
P/E	42.26	38.08	34.2
5yr Avg Cash Conversion Cycle	39.46 Days	-7.2 Days	-14.66 Days
Inventory Days	22.37 Days	55.5 Days	44.96 Days
Days Receivable	76.63 Days	93.43 Days	92.5 Days
Days Payable	59.22 Days	129.03 Days	128.07 Days
5yr Average Interest Coverage Ratio	4.92	2.26	51.1
5yr Avg ROCE	16.95 %	9.67 %	30.18 %
5yr Avg Operating Profit Margin	9.36 %	6.89 %	24.4 %
5 yr average Debt to Equity	1.06	0.59	0.14
5yr CAGR Net Profit	9.97 %	30.27 %	43.13 %
5yr Average Return on Assets	5.31 %	2.68 %	16.63 %
Shareholdings
Promoter Holding	46.81 %	74.87 %	45.0 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-14.68 %	0.0	-1.07 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.26 %

Business

	Universal Auto Found	Nelcast	Steelcast
Product Wise Break-Up	Product Wise Break-Up Sale of Products(C.I. Castings) 98.81 Job Work Income 0.63 Freight & Packaging Income 0.56 Iron Castings 0 Steel casting 0	Product Wise Break-Up Sale of Products(C.I. Castings) 0 Freight & Packaging Income 0 Iron and Steel Castings 100.0 Steel casting 0 Job Work Income 0	Product Wise Break-Up Sale of Products(C.I. Castings) 0 Freight & Packaging Income 0 Iron Castings 0 Steel Castings & Ingots 100.0 Job Work Income 0
Segment Break-Up	Segment Break-Up Tractors 45.0 Heavy Earth Moving 26.0 Commercial Vehicle 24.0 Construction & Others 5.0	-	-
Location Wise Break-Up	Location Wise Break-Up India 92.52 Rest of the World 0 Others 7.48	Location Wise Break-Up India 64.1 Rest of the World 35.9	Location Wise Break-Up India 46.0 Rest of the World 54.0