Updater Services Ltd.

Financial

	Updater Services	Kapston Services	Mercantile Ventures
Operational Metrics
Financials
5 yr Average ROE	12.38 %	13.44 %	1.81 %
5yr average Equity Multiplier	2.26	2.73	1.05
5yr Average Asset Turnover Ratio	1.76	2.05	0.13
5yr Avg Net Profit Margin	3.25 %	2.52 %	14.74 %
Price to Book	1.84	5.74	0.96
P/E	14.44	24.76	29.21
5yr Avg Cash Conversion Cycle	-262.92 Days	1.36 Days	n/a
Inventory Days	1.27 Days	4.21 Days	n/a
Days Receivable	74.12 Days	81.16 Days	n/a
Days Payable	332.61 Days	201.65 Days	n/a
5yr Average Interest Coverage Ratio	11.88	2.06	n/a
5yr Avg ROCE	13.55 %	21.09 %	n/a
5yr Avg Operating Profit Margin	5.34 %	5.66 %	n/a
5 yr average Debt to Equity	0.16	1.29	n/a
5yr CAGR Net Profit	21.41 %	3.39 %	n/a
5yr Average Return on Assets	5.74 %	5.06 %	n/a
Shareholdings
Promoter Holding	58.88 %	72.87 %	72.75 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.41 %	0.0	3.32 %
Change in Mutual Fund Holding (3 Yrs)	3.66 %	0.0	0.0

Business

	Updater Services	Kapston Services	Mercantile Ventures
Product Wise Break-Up	Product Wise Break-Up Integrated Facility Management Services 67.71 Business Support Services 32.29 Contract Staffing Income 0 Security Service Charges 0 House Keeping 0	Product Wise Break-Up Integrated Facility Management Services 0 Business Support Services 0 Management & Maintenance services 25.55 Security services – India 34.77 Contract Staffing Income 37.31 Others 2.37	-
Product Wise Break-Up	Product Wise Break-Up Integrated Facility Management Services 67.71 Business Support Services 32.29 Contract Staffing Income 0 Security Service Charges 0 House Keeping 0	Product Wise Break-Up Integrated Facility Management Services 0 Business Support Services 0 Management & Maintenance services 25.55 Security services – India 34.77 Contract Staffing Income 37.31 Others 2.37	-
Product Wise Break-Up	Product Wise Break-Up Integrated Facility Management Services 67.71 Business Support Services 32.29 Contract Staffing Income 0 Security Service Charges 0 House Keeping 0	Product Wise Break-Up Integrated Facility Management Services 0 Business Support Services 0 Management & Maintenance services 25.55 Security services – India 34.77 Contract Staffing Income 37.31 Others 2.37	-
Location Wise Break-Up	Location Wise Break-Up India 93.88 Others 6.12	-	-
Verticals	Verticals IT/ITES 39.2 Retail 34.0 BFSI 14.4 Real Estate 9.5 Others 2.9	-	-
Operating Profit Break-Up	Operating Profit Break-Up Integrated Facility Management Services 79.3 Business Support Services 20.7 Investment Activities 0 Security Services 0 Manpower Services 0 Rent & Maintenance 0	-	Operating Profit Break-Up Integrated Facility Management Services 0 Manpower Services 33.95 Business Support Services 0 Investment Activities 6.99 Security Services 14.88 Rent 44.18
Verticals	Verticals IT/ITES 39.2 Retail 34.0 BFSI 14.4 Real Estate 9.5 Others 2.9	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Integrated Facility Management Services 73.87 Business Support Services 26.13	-	-

Updater Services Ltd.

SIGN UP FOR FREE