Usha Martin Ltd.

Financial

	Usha Martin	Lloyds Enterprises	Mishra Dhatu Nigam
Operational Metrics
Steel Sector
Capacity Utilization - Wire Ropes	65.81 %	n/a	n/a
Manufacturing Capacity - Wire Ropes	310000.0 MTPA	n/a	n/a
Unclassified
Quarterly Sales Volume - Wire Ropes	52000.0 MT	n/a	n/a
Financials
5 yr Average ROE	15.54 %	7.1 %	13.21 %
5yr average Equity Multiplier	1.57	1.34	2.31
5yr Average Asset Turnover Ratio	0.93	0.22	0.32
5yr Avg Net Profit Margin	10.71 %	99.08 %	17.93 %
Price to Book	3.88	4.4	5.19
P/E	26.2	189.19	66.28
5yr Avg Cash Conversion Cycle	104.31 Days	71.19 Days	431.77 Days
Inventory Days	100.42 Days	113.29 Days	412.95 Days
Days Receivable	55.85 Days	52.19 Days	108.68 Days
Days Payable	56.52 Days	71.66 Days	259.39 Days
5yr Average Interest Coverage Ratio	14.3	40.99	14.55
5yr Avg ROCE	17.61 %	8.3 %	11.66 %
5yr Avg Operating Profit Margin	15.79 %	-26.4 %	27.33 %
5 yr average Debt to Equity	0.2	0.08	0.21
5yr CAGR Net Profit	22.19 %	116.15 %	-10.31 %
5yr Average Return on Assets	10.06 %	5.62 %	5.67 %
Shareholdings
Promoter Holding	42.45 %	73.91 %	74.0 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-6.59 %	13.0 %	0.0
Change in Mutual Fund Holding (3 Yrs)	10.44 %	0.08 %	-5.41 %

Business

	Usha Martin	Lloyds Enterprises	Mishra Dhatu Nigam
Product Wise Break-Up	Product Wise Break-Up Wire and Wire ropes 97.55 Bright Bars 0 Blooms 0 Bars 0 Trading in Iron & Steel 0 0 Titanium and Titanium base Alloys 0 Others 2.45	Product Wise Break-Up Iron & Steel 100.0 Titanium and Titanium base Alloys 0 Blooms 0 Wire and Wire ropes 0 Bars 0 Bright Bars 0 0	Product Wise Break-Up Trading in Iron & Steel 0 Titanium and Titanium base Alloys 13.0 Blooms 0 Wire and Wire ropes 0 Bars 0 Bright Bars 0 Alloy Steels 87.0
Location Wise Break-Up	Location Wise Break-Up India 68.38 Rest of the World 31.62 International 0 Domestic 0	Location Wise Break-Up India 100.0 Rest of the World 0 Domestic 0 International 0	Location Wise Break-Up India 0 Rest of the World 0 Domestic 94.22 International 5.78
Operating Profit Break-Up	Operating Profit Break-Up Wire & Wire Ropes 99.87 Steel & Engineering products 0 Real Estate 0 Others 0.13	Operating Profit Break-Up Wire & Wire Ropes 0 Real Estate 7.21 Steel & Engineering products 28.79 Others 64.0	-
Capex	Capex India 55.08 Others 44.92	-	-