Vadilal Enterprises Ltd.

Financial

	Vadilal Enterprise	Mukka Proteins	Krishival Foods
Operational Metrics
Financials
5 yr Average ROE	28.72 %	21.78 %	6.88 %
5yr average Equity Multiplier	22.56	4.15	1.42
5yr Average Asset Turnover Ratio	4.26	1.81	0.95
5yr Avg Net Profit Margin	0.37 %	3.17 %	5.97 %
Price to Book	41.27	2.04	21.14
P/E	160.37	19.39	65.76
5yr Avg Cash Conversion Cycle	-11.08 Days	80.48 Days	184.96 Days
Inventory Days	10.29 Days	73.38 Days	100.6 Days
Days Receivable	14.61 Days	38.72 Days	27.68 Days
Days Payable	39.54 Days	52.6 Days	22.64 Days
5yr Average Interest Coverage Ratio	3.2	4.17	6.3
5yr Avg ROCE	52.44 %	35.13 %	10.15 %
5yr Avg Operating Profit Margin	1.52 %	5.8 %	12.13 %
5 yr average Debt to Equity	1.3	1.86	0.34
5yr CAGR Net Profit	275.95 %	39.67 %	58.52 %
5yr Average Return on Assets	1.65 %	5.66 %	5.36 %
Shareholdings
Promoter Holding	51.26 %	73.33 %	37.2 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	-4.68 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Vadilal Enterprise	Mukka Proteins	Krishival Foods
Product Wise Break-Up	Product Wise Break-Up Fish Soluble paste 0 Fish Oil 0 Fish Meal 0 Processing of nuts and other dry fruits 0 Others 100	Product Wise Break-Up Processing of nuts and other dry fruits 0 Fish Oil 9.67 Fish Meal 87.11 Fish Soluble paste 3.22	Product Wise Break-Up Cashews 100.0 Fish Oil 0 Fish Meal 0 Fish Soluble paste 0