Vakrangee Ltd.

VAKRANGEE

₹9.43

1.95% (0.18)

Market Cap

₹1,002 Cr.

P/E

150.53

Key Ratios

Edit Ratio's

Market cap

1,002 Cr

150

Prom Holding

40.05 %

ROE (%)

2.68

ROCE (%)

6.93

Div Yield (%)

0.54

Sales

255 Cr

OPM (%)

9.45 %

Debt to Equity

0.10

Edit Ratio's

About

Founded in 1990, Vakrangee Limited is a technology-driven company in India. It aims to provide… Read more

Low

52W Range

High

Timeline

Key company specific updates

Company Timeline

Custom financial statementNew

Edit rows

In Rs. Cr.	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025

In Rs. Cr.	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Balance sheet
Net Block	132	28.62	89.69	143	149	156	139	127	114	74.26
Shareholders Funds	1,583	2,054	2,592	2,602	2,637	2,664	128	124	162	202
Profit & Loss
Operating Profit	821	938	987	-30.23	23.77	27.96	16.31	17.39	26.28	24.11
Net Sales	3,191	4,000	6,502	1,508	685	314	194	197	213	255
Cash flow
Cash from Operating Activity	272	669	530	-708	-50.81	-30.63	21.47	-41.62	31.11	-20.58
Net Capex (est)	11.99	-36.39	71.18	70.19	7.62	21.33	1.49	5.83	4.67	14.38
Ratios
ROCE (%)	41.08	42.71	39.95	1.90	3.27	3.10	4.73	2.68	6.93	—
ROE (%)	24.94	25.85	26.25	0.97	2.70	2.36	0.00	0.81	2.68	—

Forensics

7 Yes

Positive for this company

2 Neutral

Neutral for this company

8 No

Negative for this company

0 No Data

Insufficient data to analyse

Accounting & Shareholding

Depreciation Effect

Depreciation accounting is not leading to increase in profits
Other Income

Other income is not affecting ratios of the company
Pledge

Promoters have not pledged a significant portion of their holding
Retail Holding

Retail has been selling the stock which is usually a good time to buy
Revenue Recognition

Company is converting accounting profit to cash
Promoter Holding

Promoter has not sold any shares in the last 90 days
Contingent Liabilities

Company has significant contigent liabilities which can be risky

Price & Performance

Capex vs ROCE

Roce of the company has increased over the last three years
Working Capital

Working capital of the company seems to be under control
Balance Sheet Strength

Balance sheet of the company is strong. but it might have issues paying it suppliers
Current vs Historic Valuation

Company is trading at a premium to 3yr historic valuations
Debt

Company might have issues servicing its debt
ROE

Roe has decreased vs 10 year trend
Share price

Share price has increased over last 10 years but more due to rerating
Sales Growth

Sales of the company has grown at a slow pace
Margin Stability

Margins of the company are volatile
ROCE Strength

Roce of the company is not consistently strong

Revenue mix

Product Wise Break-Up

Location Wise Break-Up

Operational Metrics

Net Sales by Employee Cost (.)

Vakrangee Ltd.

Net Sales by Employee Cost (.)
Source

Peer Comparison

Peer Name	Latest Price	PE	Market cap(Cr)	Prom Holding(%)	YoY Qtly Sales(%)	ROCE (%)	ROE (%)
Vakrangee	9.25	151.67	1,010	40.05	17.23	6.93	2.68
Allied Digital Serv.	177.41	19.21	1,007	51.19	-43.46	10.43	7.92
Xchanging Solutions	94.86	21.16	1,049	75	14.13	14.48	3.87
Silver Touch Tech.	727.65	43.47	965	74.53	8.72	17.52	14.23
Innovana Thinklabs	503.8	20.7	914	73.23	22.27	30.3	25.08
Infobeans Tech.	374.6	24.05	913	74.04	6.48	10.92	7.6
Nintec Systems	450.05	31.8	837	47.38	18.54	54.28	44.38
Subex	13.53	0.00	750	—	-15.75	-5.51	-57.49

Corporate Actions

Consolidated BonusDividend

DATE

DETAILS

2024, Sep 20

Dividend Dividend of Rs.0.05 per share

2023, Sep 01

Dividend Dividend of Rs.0.05 per share

2022, Sep 22

Dividend Dividend of Rs.0.05 per share

2021, Aug 20

Dividend Dividend of Rs.0.1 per share

2020, Sep 24

Dividend Dividend of Rs.0.25 per share

Customers

Bajaj Finserv Ltd.
Bharti Airtel Ltd.
Dish TV India Ltd.
Vodafone Idea Ltd.
Reliance Capital Ltd.
Reliance Industries Ltd.
State Bank Of India
Tata Communications Ltd.
Union Bank Of India
Aditya Birla Capital Ltd.
Amazon
LIC
Punjab National Bank Limited
Redbus
Tata Sky

Showing 5 of 15

FAQs on Vakrangee Ltd. Business

What does Vakrangee do?

Vakrangee Limited, founded in 1990, operates an extensive network of retail outlets providing a wide range of services to rural, semi-urban, and urban populations in India through its 'One Stop Shop Assisted Digital Convenience Stores'.

Who are the competitors of Vakrangee?

Vakrangee major competitors are Allied Digital Serv., Xchanging Solutions, Silver Touch Tech., Innovana Thinklabs, Infobeans Tech., Nintec Systems, Subex.
Market Cap of Vakrangee is ₹1,002 Crs.
While the median market cap of its peers are ₹924 Crs.

Is Vakrangee financially stable compared to its competitors?

Vakrangee seems to be less financially stable compared to its competitors.
Altman Z score of Vakrangee is 5.39 and is ranked 6 out of its 8 competitors.

View FAQ's On Shareprice

Global Leaders

Companies with a dominant global position in a product. Might be a sign of very strong moat.

Run Query

Company Filing

	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Annual Report	FY25	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10
Earnings Release	Mar	Mar Jun Sep Dec	Mar Jun Sep Dec	Mar Jun Sep Dec	Mar Jun Sep Dec	Mar Sep Dec	Mar Jun Sep Dec	Mar Jun Sep Dec	Mar Jun Sep Dec	Mar Jun Sep Dec	Mar Jun Sep	Mar Jun Sep Dec	Jun Sep Dec	Mar Jun Sep Dec	Mar Jun Dec
Investor Presentation	Mar	Mar Jun Sep Dec	Mar Jun Sep Dec	Mar Apr Jun Sep Dec	Mar Jun Sep Dec	Mar Jun Sep Dec	Mar Jun Sep Dec	Mar Jun Sep Dec	Mar Jun Sep Dec	Mar Jun Sep Dec	Mar Jun Sep Dec	Sep	Sep
Conference Call			Mar Jun	Mar Jun Sep Dec			Jun	Sep	Mar Jun Sep	Jun Sep Dec	Jun Dec
Conference Call SummaryCon Call Summary Powered by Gemini

Discussions & Analysis

Vakrangee Ltd.

View the discussion on ValuePickr

A Primer on Cloud Computing - Medium

Analysis Framework for IT Service companies - Dr Vijay Malik

IT Services & The API Economy - PPFAS

In-depth analysis of $200bn IT sector from a Superb Analyst - G2G Ajay

Ideas Dashboard

Timeline

Watchlist

Portfolio

Alerts

Research

Stock Screener

Market

Raw Material

Vakrangee Ltd.

Vakrangee Ltd.

Key Ratios

About

Timeline

Company Timeline

7 Yes

2 Neutral

8 No

0 No Data

Accounting & Shareholding

Depreciation Effect

Other Income

Pledge

Retail Holding

Revenue Recognition

Promoter Holding

Contingent Liabilities

Price & Performance

Capex vs ROCE

Working Capital

Balance Sheet Strength

Current vs Historic Valuation

Debt

ROE

Share price

Sales Growth

Margin Stability

ROCE Strength

Product Wise Break-Up

UNLOCK PREMIUM

Location Wise Break-Up

UNLOCK PREMIUM

Net Sales by Employee Cost (.)

What does Vakrangee do?

Who are the competitors of Vakrangee?

Is Vakrangee financially stable compared to its competitors?

Vakrangee Ltd.

Vakrangee Ltd.

Key Ratios

About

Timeline

Company Timeline

7 Yes

2 Neutral

8 No

0 No Data

Accounting & Shareholding

Depreciation Effect

Other Income

Pledge

Retail Holding

Revenue Recognition

Promoter Holding

Contingent Liabilities

Price & Performance

Capex vs ROCE

Working Capital

Balance Sheet Strength

Current vs Historic Valuation

Debt

ROE

Share price

Sales Growth

Margin Stability

ROCE Strength

Product Wise Break-Up

UNLOCK PREMIUM

Location Wise Break-Up

UNLOCK PREMIUM

Net Sales by Employee Cost (.)

Net Sales by Employee Cost (.)

What does Vakrangee do?

Who are the competitors of Vakrangee?

Is Vakrangee financially stable compared to its competitors?

SIGN UP FOR FREE