Vakrangee Ltd.

Financial

	Vakrangee	NIIT	Subex
Operational Metrics
IT
Net Sales by Employee Cost	13.72 .	2.46 .	n/a
Financials
5 yr Average ROE	1.37 %	24.33 %	-9.14 %
5yr average Equity Multiplier	1.64	1.43	1.31
5yr Average Asset Turnover Ratio	0.43	0.38	0.45
5yr Avg Net Profit Margin	6.51 %	51.96 %	-12.94 %
Price to Book	16.33	1.4	4.94
P/E	608.34	79.03	0.0
5yr Avg Cash Conversion Cycle	-1733.15 Days	118.62 Days	122.57 Days
Inventory Days	5.51 Days	1.51 Days	0.0
Days Receivable	76.06 Days	117.15 Days	122.57 Days
Days Payable	623.97 Days	1535.94 Days	12.69 Days
5yr Average Interest Coverage Ratio	0.55	25.51	2.13
5yr Avg ROCE	3.14 %	5.07 %	6.8 %
5yr Avg Operating Profit Margin	14.18 %	16.32 %	15.42 %
5 yr average Debt to Equity	0.14	0.07	0.0
5yr CAGR Net Profit	-47.57 %	-48.34 %	n/a
5yr Average Return on Assets	1.2 %	16.85 %	-6.67 %
Shareholdings
Promoter Holding	42.6 %	34.72 %	0.0
Share Pledged by Promoters	7.75 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.57 %	0.0
Change in Mutual Fund Holding (3 Yrs)	-0.03 %	0.74 %	0.0

Business

	Vakrangee	NIIT	Subex
Product Wise Break-Up	Product Wise Break-Up vakrangee kendra, including e-governance activities 100.0 0 Computer consumables & peripherals 0 Sale of Services 0 Hardware & Accessories Revenue 0 Courseware Revenue 0 Software Services 0 Software Products 0	Product Wise Break-Up Service 98.67 Software Services 0 Hardware & Accessories Revenue 0 Computer consumables & peripherals 0 0 0 Courseware Revenue 1.33 Software Products 0	Product Wise Break-Up Sale of Services 0 Software Services 100.0 Hardware & Accessories Revenue 0 Computer consumables & peripherals 0 0 0 Courseware Revenue 0 Software Products 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Europe 0 USA 0 Rest of the World 0 EMEA 0	Location Wise Break-Up EMEA 0 Rest of the World 0 USA 2.22 Europe 0.17 India 82.29 Others 15.32	Location Wise Break-Up EMEA 55.84 Rest of the World 25.66 USA 15.43 Europe 0 India 3.08