Valiant Organics Ltd. benchmarking: Perfomance to industry peers

Financial

	Valiant Organics	20 Microns	DMCC Speciality Chem
Operational Metrics
Chemical Sector
Realization / Tonne - Chemicals	196276.03 Rs/MT	n/a	n/a
Manufacturing Capacity - Speciality Chemicals	74400.0 MTPA	n/a	n/a
Quarterly Sales Volume - Chemicals	10419.0 Tonnes	n/a	n/a
EBITDA/Tonne - Specialty Chemicals	23802.67 Rs/Tonne	n/a	n/a
Financials
5 yr Average ROE	10.48 %	13.82 %	9.66 %
5yr average Equity Multiplier	1.76	1.93	1.72
5yr Average Asset Turnover Ratio	0.77	1.19	0.96
5yr Avg Net Profit Margin	6.34 %	6.08 %	6.63 %
Price to Book	1.15	1.72	3.27
P/E	164.36	12.04	26.71
5yr Avg Cash Conversion Cycle	7.48 Days	59.2 Days	0.01 Days
Inventory Days	42.32 Days	62.85 Days	46.81 Days
Days Receivable	98.07 Days	53.68 Days	50.02 Days
Days Payable	102.14 Days	88.03 Days	103.8 Days
5yr Average Interest Coverage Ratio	16.29	4.11	6.39
5yr Avg ROCE	15.27 %	21.28 %	14.73 %
5yr Avg Operating Profit Margin	14.65 %	12.72 %	12.75 %
5 yr average Debt to Equity	0.42	0.4	0.39
5yr CAGR Net Profit	n/a	22.12 %	-7.95 %
5yr Average Return on Assets	5.74 %	7.27 %	6.02 %
Shareholdings
Promoter Holding	37.91 %	45.04 %	53.84 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.51 %	0.21 %	0.0
Change in Mutual Fund Holding (3 Yrs)	-1.79 %	0.0	0.0

Business

	Valiant Organics	20 Microns	DMCC Speciality Chem
Product Wise Break-Up	Product Wise Break-Up Para Nitro Aniline 26.0 Phencyclidine 20.0 Paracetamol 14.0 OA 13.0 0ctacalcium Phosphate 7.0 2,4 Herbicide 2.0 Minerals 0 Specialty Chemicals 0 Talc 0 China Clay/ Kaolin 0 Calcium Carbonate 0 Bulk Chemicals 0 Speciality Chemicals 0 Chemical Products 0 Others 18.0	Product Wise Break-Up OA 0 Paracetamol 0 Calcium Carbonate 0 Bulk Chemicals 0 Speciality Chemicals 0 Specialty Chemicals 0 0ctacalcium Phosphate 0 Chemical Products 0 Para Nitro Aniline 0 Phencyclidine 0 2,4 Herbicide 0 China Clay/ Kaolin 0 Talc 0 Minerals 99.88 Others 0.12	Product Wise Break-Up OA 0 Paracetamol 0 Calcium Carbonate 0 Bulk Chemicals 58.0 Speciality Chemical Intermediates 42.0 Specialty Chemicals 0 0ctacalcium Phosphate 0 Chemical Products 0 Para Nitro Aniline 0 Phencyclidine 0 2,4 Herbicide 0 China Clay/ Kaolin 0 Talc 0 Minerals 0
Chemistry Break-Up	Chemistry Break-Up Hydrogenation 53.0 Ammonolysis 23.0 Chlorination 19.0 Others 5.0	-	-
Location Wise Break-Up	Location Wise Break-Up India 94.92 China 0 Europe 0 North America 0 Japan 0 Rest of the World 0 Australia 0 Asia 0 South Africa 0 South America 0 Others 5.08	Location Wise Break-Up India 88.0 South Africa 0 Japan 0 Europe 0 China 0 Australia 0 South America 0 Asia 0 Rest of the World 12.0 North America 0	Location Wise Break-Up India 82.0 South Africa 0 Japan 0 Europe 0 China 0 Australia 0 South America 0 Asia 0 Rest of the World 18.0 North America 0
Verticals	Verticals Dyes & Pigments 52.0 Agrochemicals 25.0 Pharmaceuticals 13.0 Specialty Chemicals 10.0	-	-
Raw Material Break-Up	Raw Material Break-Up Phenol 16.0 ONA 14.0 PNCB 14.0 Hydrogen Gas 3.0 Others 53.0	-	-
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise Others 100	-	-

Valiant Organics Ltd.

Valiant Organics Ltd.

Financial

Business

SIGN UP FOR FREE