Vandan Foods Ltd.

Financial

	Vandan Foods	NK Industries	Jayant Agro-Organics
Operational Metrics
Financials
5 yr Average ROE	100.39 %	0.76 %	12.06 %
5yr average Equity Multiplier	-28.56	-5.5	1.62
5yr Average Asset Turnover Ratio	2.29	0.02	2.94
5yr Avg Net Profit Margin	1.07 %	-7.82 %	2.54 %
Price to Book	0.0	0.0	1.3
P/E	34.01	0.0	13.68
5yr Avg Cash Conversion Cycle	26.17 Days	450.26 Days	52.52 Days
Inventory Days	40.1 Days	32.27 Days	39.53 Days
Days Receivable	1.7 Days	428.32 Days	31.91 Days
Days Payable	642.47 Days	20.39 Days	15.39 Days
5yr Average Interest Coverage Ratio	-90.4	-368.72	6.94
5yr Avg ROCE	24.57 %	-0.14 %	17.38 %
5yr Avg Operating Profit Margin	3.61 %	6.56 %	4.82 %
5 yr average Debt to Equity	-24.48	0.0	0.28
5yr CAGR Net Profit	n/a	-30.32 %	2.73 %
5yr Average Return on Assets	10.95 %	-0.14 %	7.4 %
Shareholdings
Promoter Holding	66.42 %	73.27 %	67.12 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	1.22 %	0.68 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	-0.02 %

Business

	Vandan Foods	NK Industries	Jayant Agro-Organics
Product Wise Break-Up	Product Wise Break-Up Castor Oil 89.35 Castor Cake 8.8 Agriculture Commodities 0 Chemicals 0 Power Generation 0 Derivatives 0 Others 1.85	Product Wise Break-Up Castor Oil 0 Chemicals 0 Castor Cake 0 Derivatives 0 Power Generation 0 Agriculture Commodities 0 Others 100	Product Wise Break-Up Castor Oil 55.53 Chemicals 0 Castor Cake 0 Derivatives 44.32 Power 0.15 Agriculture Commodities 0
Location Wise Break-Up	Location Wise Break-Up Gujarat 92.62 Haryana 2.91 Bihar 2.17 Andhra Pradesh 1.01 Rest of the World 0 India 0 Others 1.29	-	Location Wise Break-Up Haryana 0 Andhra Pradesh 0 India 17.28 Gujarat 0 Bihar 0 Rest of the World 82.72