Vedanta Ltd. benchmarking: Performance to industry peers

Financial

	Vedanta	Hindustan Zinc	Lloyds Metals&Energy
Operational Metrics
Metals Mining & Minerals
Manufacturing Capacity - Copper Cathodes	216000.0 MTPA	n/a	n/a
Realization/Tonne - Aluminum	271594.2 Rs/MT	n/a	n/a
Realization/Ounce - Silver	4839.06 Rs/ounce	n/a	n/a
Capacity Utilization - Aluminum	99.72 %	n/a	n/a
Capacity Utilization - Cathodes	94.44 %	n/a	n/a
Manufacturing Capacity - Aluminum	2503000.0 MTPA	n/a	n/a
Oil Refining
Daily Production Volume - Oil & Gas	55900.0 BOE	n/a	n/a
Realization/Barrel - Crude Oil	5437.31 Rs/Barrel	n/a	n/a
Realization / SCM - Natural Gas	39.94 Rs/SCM	n/a	n/a
Power
Cost/Unit - Electricity	3.23 Rs/Unit	n/a	n/a
Realization / Unit - Electricity	4.13 Rs/Unit	n/a	n/a
Unclassified
Daily Production Volume - Natural Gas	0.1 BCF	n/a	n/a
Financials
5 yr Average ROE	24.88 %	52.56 %	17.43 %
5yr average Equity Multiplier	4.32	2.05	1.92
5yr Average Asset Turnover Ratio	0.7	0.79	1.08
5yr Avg Net Profit Margin	9.46 %	31.2 %	9.22 %
Price to Book	6.7	15.91	10.15
P/E	18.97	18.46	31.76
5yr Avg Cash Conversion Cycle	-34.12 Days	21.88 Days	-72.84 Days
Inventory Days	36.42 Days	21.73 Days	54.67 Days
Days Receivable	8.64 Days	1.46 Days	6.82 Days
Days Payable	92.84 Days	-2026.7 Days	63.03 Days
5yr Average Interest Coverage Ratio	4.66	30.02	75.47
5yr Avg ROCE	25.6 %	53.25 %	34.44 %
5yr Avg Operating Profit Margin	28.07 %	51.25 %	20.93 %
5 yr average Debt to Equity	1.81	0.53	0.25
5yr CAGR Net Profit	5.25 %	5.34 %	544.88 %
5yr Average Return on Assets	6.31 %	24.39 %	8.79 %
Shareholdings
Promoter Holding	56.38 %	61.84 %	63.73 %
Share Pledged by Promoters	0.0	9.27 %	14.42 %
Change in Promoter Holding (3 Yrs)	-13.31 %	-3.08 %	-10.89 %
Change in Mutual Fund Holding (3 Yrs)	7.24 %	0.95 %	1.71 %

Business

	Vedanta	Hindustan Zinc	Lloyds Metals&Energy
Product Wise Break-Up	Product Wise Break-Up Aluminum Products 39.6 Zinc 19.62 Copper & Brass Products 16.69 Power 5.55 Silver Metals and bars 4.31 Iron Ore 3.66 Pig Iron 0 Oil 0 Gas 0 Steel products 0 Ferro Alloys 0 Lead Metal 0 Metallurgical coke 0 Lead 0 Zinc 0 Wind Energy 0 Silver 0 Zinc, Lead and others 0 MDO Operation 0 Steel 0 Pellet trading 0 Mining 0 Sponge Iron 0 Others 10.57	Product Wise Break-Up Lead 0 Lead Metal 0 Sponge Iron 0 Zinc, Lead and others 74.64 Ferro Alloys 0 Pellet trading 0 Silver 25.18 Steel 0 Pig Iron 0 Silver Metals and bars 0 MDO Operation 0 Aluminum Products 0 Power 0 Steel products 0 Oil 0 Metallurgical coke 0 Iron Ore 0 Gas 0 Zinc 0 Wind 0.18 Mining 0 Copper & Brass Products 0	Product Wise Break-Up Lead 0 Lead Metal 0 Sponge Iron 0 Zinc, Lead and others 0 Ferro Alloys 0 Pellet trading 0 Silver 0 Steel 23.73 Pig Iron 0 Silver Metals and bars 0 MDO Operation 33.67 Aluminum Products 0 Power 0 Steel products 0 Oil 0 Metallurgical coke 0 Iron Ore 0 Gas 0 Zinc 0 Wind Energy 0 Mining 42.6 Copper & Brass Products 0
Location Wise Break-Up	Location Wise Break-Up India 66.6 China 2.83 Malaysia 0 UAE 0 Rest of the World 0 Asia Ex India 0 Others 30.57	Location Wise Break-Up India 79.85 China 0 Rest of the World 0.87 Malaysia 0 UAE 0 Asia Pacific 19.29	Location Wise Break-Up India 96.09 China 0 Rest of the World 0 Malaysia 0 UAE 0 Asia Ex India 0 Others 3.91
Operating Profit Break-Up	Operating Profit Break-Up Aluminum 47.27 Zinc India 37.88 Oil & Gas 8.79 Zinc International 3.19 Power 1.95 Iron Ore 0.92 Silver 0 Wind Energy 0 Zinc,Lead & Other 0 MDO Operation 0 Steel 0 Mining 0 Sponge Iron 0	Operating Profit Break-Up Aluminum 0 Zinc,Lead & Other 55.96 MDO Operation 0 Mining 0 Zinc India 0 Sponge Iron 0 Iron Ore 0 Power 0 Silver 44.04 Zinc International 0 Steel 0 Wind Energy 0 Oil & Gas 0	Operating Profit Break-Up Aluminum 0 Zinc,Lead & Other 0 MDO Operation 24.84 Mining 40.26 Zinc India 0 Sponge Iron 0 Iron Ore 0 Power 0 Silver 0 Zinc International 0 Steel 34.89 Wind Energy 0 Oil & Gas 0 Others 0.01
Asset Break-Up	Asset Break-Up Aluminum 35.54 Zinc, Lead, and Silver India 12.18 Oil & Gas 10.93 Power 7.8 Zinc International 5.45 Irons Ore 3.02 Copper 2.9 Wind Energy 0 Zinc,Lead and other 0 Pellet trading 0 Sponge Iron 0 Mining 0 Others 22.18	Asset Break-Up Aluminum 0 Zinc,Lead and other 70.97 Zinc, Lead, and Silver India 0 Copper 0 Sponge Iron 0 Mining 0 Power 0 Pellet trading 0 Zinc International 0 Irons Ore 0 Wind 1.1 Oil & Gas 0 Others 27.93	Asset Break-Up Aluminum 0 Zinc,Lead and other 0 Zinc, Lead, and Silver India 0 Copper 0 Sponge Iron 0 Mining 5.93 Power 0 Pellet trading 0 Zinc International 0 Irons Ore 0 Wind Energy 0 Oil & Gas 0 Others 94.07

Vedanta Ltd.

Vedanta Ltd.

Financial

Business

SIGN UP FOR FREE