Vibhor Steel Tubes Ltd.

Financial

	Vibhor Steel Tubes	Panchmahal Steel	Kritika Wires
Operational Metrics
Financials
5 yr Average ROE	12.36 %	2.79 %	5.96 %
5yr average Equity Multiplier	2.91	2.15	1.91
5yr Average Asset Turnover Ratio	3.21	1.58	1.84
5yr Avg Net Profit Margin	1.26 %	0.86 %	1.53 %
Price to Book	1.54	1.78	2.85
P/E	24.67	86.07	26.59
5yr Avg Cash Conversion Cycle	48.87 Days	110.01 Days	48.23 Days
Inventory Days	39.09 Days	126.45 Days	56.51 Days
Days Receivable	17.93 Days	36.51 Days	32.94 Days
Days Payable	19.69 Days	99.76 Days	51.76 Days
5yr Average Interest Coverage Ratio	2.46	3.37	2.74
5yr Avg ROCE	26.04 %	14.41 %	12.78 %
5yr Avg Operating Profit Margin	3.98 %	5.62 %	2.77 %
5 yr average Debt to Equity	1.35	0.45	0.41
5yr CAGR Net Profit	91.39 %	n/a	47.3 %
5yr Average Return on Assets	4.19 %	2.43 %	3.24 %
Shareholdings
Promoter Holding	73.66 %	74.38 %	63.32 %
Share Pledged by Promoters	0.0	5.74 %	0.0
Change in Promoter Holding (3 Yrs)	0.18 %	-0.52 %	-9.57 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Vibhor Steel Tubes	Panchmahal Steel	Kritika Wires
Product Wise Break-Up	Product Wise Break-Up steel ERW Black and Galvanised Pipes & Tubes 100.0 Wires of Stainless Steel 0 0 0	Product Wise Break-Up 0 0 Wires of Stainless Steel 37.0 Bars & Rods 39.0 Others 24.0	Product Wise Break-Up Industrial steel wires and galvanized wires 100.0 0 Wires of Stainless Steel 0 0
Location Wise Break-Up	Location Wise Break-Up India 96.41 Outside India 3.06 Rest of the World 0 International 0 Domestic 0 Others 0.53	Location Wise Break-Up India 85.21 International 0 Rest of the World 14.57 Outside India 0 Domestic 0 Others 0.22	Location Wise Break-Up India 0 International 0.73 Rest of the World 0 Outside India 0 India 99.27
Location Wise Break-Up	Location Wise Break-Up India 96.41 Outside India 3.06 Rest of the World 0 International 0 Domestic 0 Others 0.53	Location Wise Break-Up India 85.21 International 0 Rest of the World 14.57 Outside India 0 Domestic 0 Others 0.22	Location Wise Break-Up India 0 International 0.73 Rest of the World 0 Outside India 0 India 99.27
Customer Wise Break-Up	Customer Wise Break-Up Jindal 88.75 Others 11.25	-	-