Vigor Plast India Ltd.

Financial

	Vigor Plast India	Captain Pipes	Dutron Polymers
Operational Metrics
Financials
5 yr Average ROE	36.25 %	12.84 %	10.66 %
5yr average Equity Multiplier	9.63	2.31	1.73
5yr Average Asset Turnover Ratio	1.44	1.98	2.86
5yr Avg Net Profit Margin	4.98 %	3.01 %	2.19 %
Price to Book	n/a	4.95	2.5
P/E	n/a	58.92	35.06
5yr Avg Cash Conversion Cycle	-3.47 Days	50.3 Days	67.47 Days
Inventory Days	59.78 Days	63.12 Days	42.4 Days
Days Receivable	19.5 Days	51.07 Days	35.47 Days
Days Payable	83.1 Days	85.45 Days	5.79 Days
5yr Average Interest Coverage Ratio	3.14	3.63	3.84
5yr Avg ROCE	29.76 %	16.22 %	12.68 %
5yr Avg Operating Profit Margin	15.48 %	5.93 %	4.72 %
5 yr average Debt to Equity	5.59	0.28	0.52
5yr CAGR Net Profit	76.58 %	59.96 %	4.46 %
5yr Average Return on Assets	5.96 %	6.32 %	6.22 %
Shareholdings
Promoter Holding	n/a	64.4 %	74.88 %
Share Pledged by Promoters	n/a	0.0	0.0
Change in Promoter Holding (3 Yrs)	n/a	-10.57 %	0.0
Change in Mutual Fund Holding (3 Yrs)	n/a	0.0	0.0

Business

	Vigor Plast India	Captain Pipes	Dutron Polymers
Product Wise Break-Up	Product Wise Break-Up Fittings and Other Ancillary 54.05 Pipes 45.95 0 Plastic Pipes 0	Product Wise Break-Up Plastic Pipes 0 Pipes 0 Manufacturing of UPVC pipes and fittings 100.0 Fittings and Other Ancillary 0	Product Wise Break-Up Plastic Pipes 100.0 Pipes 0 0 Fittings and Other Ancillary 0
Location Wise Break-Up	Location Wise Break-Up India 97.68 International 0 Domestic 0 Others 2.32	Location Wise Break-Up India 0 India 86.46 International 13.53 Others 0.01	Location Wise Break-Up India 99.95 Domestic 0 International 0 Others 0.05
Location Wise Break-Up	Location Wise Break-Up India 97.68 International 0 Domestic 0 Others 2.32	Location Wise Break-Up India 0 India 86.46 International 13.53 Others 0.01	Location Wise Break-Up India 99.95 Domestic 0 International 0 Others 0.05
Verticals	Verticals Industrial 44.62 Residential 23.93 Agricultural 22.55 Commercial 8.9	-	-